UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) October 23, 2018

 

AVERY DENNISON CORPORATION

 

 

(Exact name of registrant as specified in its charter)

 

Delaware

 

1 -7685

 

95-1492269

 

 

 

 

 

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

207 Goode Avenue
Glendale, California

 

91203

 

 

 

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code (626) 304-2000

 

 

 

 

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 


 

Section 2 - Financial Information

 

Item 2.02 Results of Operations and Financial Condition.

 

Avery Dennison Corporation’s (the “Company’s”) press release, dated October 23, 2018, regarding the Company’s preliminary, unaudited financial results for third quarter 2018 and updated guidance for the 2018 fiscal year, is attached hereto as Exhibit 99.1 and is being furnished (not filed) with this Form 8-K.

 

The Company’s supplemental presentation materials, dated October 23, 2018, regarding the Company’s preliminary, unaudited financial review and analysis for third quarter 2018 and updated guidance for the 2018 fiscal year, is attached hereto as Exhibit 99.2 and is being furnished (not filed) with this Form 8-K. The press release and presentation materials are also available on the Company’s website at www.investors.averydennison.com.

 

The Company will discuss its preliminary, unaudited financial results during a webcast and teleconference today, October 23, 2018, at 1:00 p.m. ET.  To access the webcast and teleconference, please go to the Company’s website at www.investors.averydennison.com.

 

Section 9 - Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits.

 

(d)  Exhibits.

 

99.1

Press release, dated October 23, 2018, regarding the Company’s preliminary, unaudited third quarter 2018 financial results.

 

 

99.2

Supplemental presentation materials, dated October 23, 2018, regarding the Company’s preliminary, unaudited financial review and analysis for third quarter 2018.

 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

 

Certain statements contained in this report on Form 8-K and in Exhibits 99.1 and 99.2 are forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995.  These forward-looking statements, and financial or other business targets, are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but are not limited to, risks and uncertainties relating to the following: fluctuations in demand affecting sales to customers; worldwide and local economic conditions; changes in political conditions; changes in governmental laws and regulations; fluctuations in foreign currency exchange rates and other risks associated with foreign operations, including in emerging markets; the financial condition and inventory strategies of customers; changes in customer preferences; fluctuations in cost and availability of raw materials; the Company’s ability to generate sustained productivity improvement; the Company’s ability to achieve and sustain targeted cost reductions; the impact of competitive products and pricing; loss of significant contracts or customers; collection of receivables from customers; selling prices; business mix shift; execution and integration of acquisitions; timely development and market acceptance of new products, including sustainable or sustainably-sourced products; investment in development activities and new production facilities; amounts of future dividends and share repurchases; customer and supplier concentrations; successful implementation of new manufacturing technologies and installation of manufacturing equipment; disruptions in information technology systems, including cyber-attacks or other intrusions to network security; successful installation of new or upgraded information technology systems; data security breaches; volatility of financial markets; impairment of capitalized assets, including goodwill and other intangibles; credit risks; the Company’s ability to obtain adequate financing arrangements and maintain access to capital; fluctuations in interest and tax rates; changes in tax laws and regulations including the Tax Cuts and Jobs Act, and uncertainties associated with interpretations of such laws and regulations; outcome of tax audits; fluctuations in pension, insurance, and employee benefit costs, including risks related to the termination of our U.S. pension plan; the impact of legal and regulatory proceedings, including with respect to environmental, health and safety; protection and infringement of intellectual property; the impact of epidemiological events on the economy and the Company’s customers and suppliers; acts of war, terrorism, and natural disasters; and other factors.

 

2


 

The Company believes that the most significant risk factors that could affect its financial performance in the near-term include: (1) the impacts of global economic conditions and political uncertainty on underlying demand for the Company’s products and foreign currency fluctuations; (2) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through selling price increases, without a significant loss of volume; (3) competitors’ actions, including pricing, expansion in key markets, and product offerings; and (4) the execution and integration of acquisitions.

 

For a more detailed discussion of these and other factors, see Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in the Company’s 2017 Form 10-K, filed with the Securities and Exchange Commission on February 21, 2018 , and subsequent quarterly reports on Form 10-Q. The forward-looking statements included in this Form 8-K are made only as of the date of this Form 8-K, and the Company undertakes no obligation to update these statements to reflect subsequent events or circumstances, other than as may be required by law.

 

3


 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press release, dated October 23, 2018, regarding the Company’s preliminary, unaudited third quarter 2018 financial results.

 

 

 

99.2

 

Supplemental presentation materials, dated October 23, 2018, regarding the Company’s preliminary, unaudited financial review and analysis for third quarter 2018.

 

4


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

AVERY DENNISON CORPORATION

 

 

 

 

 

 

Date: October 23, 2018

By:

/s/ Gregory S. Lovins

 

 

Name:

Gregory S. Lovins

 

 

Title:

Senior Vice President and Chief Financial Officer

 

5


Exhibit 99.1

 

 

For Immediate Release

 

AVERY DENNISON ANNOUNCES

THIRD QUARTER 2018 RESULTS

 

 

Ø              3Q18 Reported EPS of $1.69

Ø              Adjusted EPS (non-GAAP) of $1.45

Ø              3Q18 Net sales increased 4.8% to $1.76 billion

Ø              Sales change ex. currency (non-GAAP) of 6.1%

Ø              FY18 Reported EPS guidance raised by $0.07, reflecting reduction in restructuring cost estimate

Ø              Maintained guidance for FY18 Adjusted EPS, despite incremental second half headwind from currency translation

 

 

GLENDALE, Calif., October 23, 2018 – Avery Dennison Corporation (NYSE:AVY) today announced preliminary, unaudited results for its third quarter ended September 29, 2018. All non-GAAP financial measures referenced in this document are reconciled to GAAP in the attached tables. Unless otherwise indicated, comparisons are to the same period in the prior year.

 

“We had another solid quarter, in line with our expectations, with strong top-line growth and adjusted EPS up 15 percent,” said Mitch Butier, President and CEO. “Label and Graphic Materials delivered strong sales growth, while its margin declined in the face of continued inflationary pressure; we expect meaningful recovery in the fourth quarter, as recent pricing actions take full effect. Retail Branding and Information Solutions continues to deliver, with another quarter of strong sales growth in both the base business and RFID, along with significant margin expansion. Results for Industrial and Healthcare Materials were disappointing, as organic sales were down modestly, driven by a decline in the China automotive business.

 

“We remain confident in the adjusted earnings guidance we communicated last quarter, despite incremental currency headwinds and continued inflationary pressure,” added Butier. “Our ability to consistently achieve our strategic and financial goals continues to demonstrate the resilience of our business and the talent of our team.”

 



 

For more details on the company’s results, see the summary table accompanying this news release, as well as the supplemental presentation materials, “Third Quarter 2018 Financial Review and Analysis”, posted on the company’s website at www.investors.averydennison.com, and furnished to the SEC on Form 8-K.

 

Third Quarter 2018 Results by Segment

 

Sales change ex. currency refers to the increase or decrease in sales excluding the estimated impact of foreign currency translation and currency adjustment for transitional reporting of highly inflationary economies (Argentina). The estimated impact of foreign currency translation is calculated on a constant currency basis, with prior period results translated at current period average exchange rates to exclude the effect of currency fluctuations. Organic sales change refers to the increase or decrease in sales excluding the estimated impact of foreign currency translation, currency adjustment for transitional reporting of highly inflationary economies (Argentina), product line exits, and acquisitions and divestitures. Adjusted operating margin refers to income before taxes, interest expense, other non-operating expense, and other expense, net, as a percentage of sales.

 

Label and Graphic Materials

 

·     Reported sales increased 5.0 percent; on an organic basis, sales grew 6.4 percent. Sales on an organic basis increased mid-single digits in Label and Packaging Materials and high-single digits in the combined Graphics and Reflective Solutions businesses.

 

·     Reported operating margin decreased 20 basis points to 12.8 percent, including an 80 basis points net benefit from restructuring charges and an Argentine peso remeasurement loss. The benefits from higher volume/mix were more than offset by the net impact of pricing and raw material costs (excluding the effects of currency) and transition costs associated with our European restructuring. Adjusted operating margin decreased 100 basis points to 12.3 percent.

 



 

Retail Branding and Information Solutions

 

·     Reported sales increased 6.6 percent; on an organic basis, sales grew 8.2 percent, driven by strength in both the base business and radio frequency identification (RFID) solutions.

 

·     Reported operating margin increased 360 basis points to 10.6 percent, including a 120 basis points benefit from a reduction in restructuring charges. The benefits from higher volume and productivity were partially offset by growth-related investments and higher employee-related costs. Adjusted operating margin increased 240 basis points to 11.4 percent.

 

Industrial and Healthcare Materials

 

·     Reported sales decreased 0.8 percent; on an organic basis, sales declined 0.4 percent driven by a decline in the China automotive business, which offset strong mid-single digit growth for the rest of the industrial categories.

 

·     Reported operating margin increased 80 basis points to 9.2 percent, including a benefit from lower transaction and transition costs related to prior year acquisitions, as well as lower employee-related costs, which more than offset growth-related investments and the net impact of pricing and raw material costs. Adjusted operating margin increased 60 basis points to 9.2 percent.

 

Other

 

Share Repurchases / Equity Dilution

 

The company repurchased 0.7 million shares in the third quarter at an aggregate cost of $72 million. Net of dilution from long-term incentives, the company’s share count at the end of the quarter was down by 1.5 million compared to the same time last year.  Year-to-date, the company returned $306 million in cash to shareholders through a combination of share repurchases and dividends, up from $221 million for the same period last year.

 



 

Income Taxes

 

The third quarter GAAP effective tax rate was 10.5 percent, compared to 26.2 percent in the prior year, primarily driven by tax benefits from the deduction of the third quarter pension contribution on the company’s 2017 U.S. income tax return. The full year GAAP effective tax rate is estimated to be approximately 20 percent.

 

The adjusted non-GAAP tax rate for the quarter was 25 percent, consistent with the company’s previous guidance.

 

Cost Reduction Actions

 

In the third quarter, the company realized approximately $6 million in pretax savings from restructuring, net of transition costs, and recognized a net benefit in pretax restructuring charges in the amount of $6.4 million, reflecting a reduction to the estimate for severance costs associated with LGM’s European restructuring plan.

 

U.S. Pension Plan Termination

 

In connection with the previously announced termination of the Avery Dennison Pension Plan, a tax-qualified U.S. defined benefit plan, the company contributed $200 million to the plan during the third quarter using commercial paper borrowings. The company expects to contribute an additional estimated $30 million during 2019, to fully fund the plan and complete the transaction. The company continues to estimate that the after-tax impact of actions connected with the termination will reduce reported EPS by $0.50 to $0.70 in 2018, and an additional $4.25 to $4.45 during 2019, reflecting estimated total pre-tax settlement charges in the range of $575 million to $600 million.

 



 

Outlook

 

In its supplemental presentation materials, “Third Quarter 2018 Financial Review and Analysis,” the company provides a list of factors that it believes will contribute to its 2018 financial results. Based on the factors listed and other assumptions, the company now expects 2018 reported earnings per share of $4.57 to $4.92. Excluding an estimated $1.18 to $1.38 per share for restructuring charges, pension settlement charges, and other items, the company expects adjusted earnings per share (non-GAAP) of $5.95 to $6.10, which is unchanged from its guidance in July.

 

Note: Throughout this release and the supplemental presentation materials, amounts on a per share basis reflect fully diluted shares outstanding.

 

About Avery Dennison

 

Avery Dennison (NYSE: AVY) is a global materials science company specializing in the design and manufacture of a wide variety of labeling and functional materials. The company’s products, which are used in nearly every major industry, include pressure-sensitive materials for labels and graphic applications; tapes and other bonding solutions for industrial, medical, and retail applications; tags, labels and embellishments for apparel; and radio frequency identification (RFID) solutions serving retail apparel and other markets. Headquartered in Glendale, California, the company employs approximately 30,000 employees in more than 50 countries. Reported sales in 2017 were $6.6 billion. Learn more at www.averydennison.com.

 

#   #   #

 



 

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

 

Certain statements contained in this document are “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements, and financial or other business targets, are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but are not limited to, risks and uncertainties relating to the following: fluctuations in demand affecting sales to customers; worldwide and local economic conditions; changes in political conditions; changes in governmental laws and regulations; fluctuations in foreign currency exchange rates and other risks associated with foreign operations, including in emerging markets; the financial condition and inventory strategies of customers; changes in customer preferences; fluctuations in cost and availability of raw materials; our ability to generate sustained productivity improvement; our ability to achieve and sustain targeted cost reductions; the impact of competitive products and pricing; loss of significant contracts or customers; collection of receivables from customers; selling prices; business mix shift; execution and integration of acquisitions; timely development and market acceptance of new products, including sustainable or sustainably-sourced products; investment in development activities and new production facilities; amounts of future dividends and share repurchases; customer and supplier concentrations; successful implementation of new manufacturing technologies and installation of manufacturing equipment; disruptions in information technology systems, including cyber-attacks or other intrusions to network security; successful installation of new or upgraded information technology systems; data security breaches; volatility of financial markets; impairment of capitalized assets, including goodwill and other intangibles; credit risks; our ability to obtain adequate financing arrangements and maintain access to capital; fluctuations in interest and tax rates; changes in tax laws and regulations, including the Tax Cuts and Jobs Act, and uncertainties associated with interpretations of such laws and regulations; outcome of tax audits; fluctuations in pension, insurance, and employee benefit costs, including risks related to the termination of our U.S. pension plan; the impact of legal and regulatory proceedings, including with respect to environmental, health and safety; protection and infringement of intellectual property; the impact of epidemiological events on the economy and our customers and suppliers; acts of war, terrorism, and natural disasters; and other factors.

 

We believe that the most significant risk factors that could affect our financial performance in the near-term include: (1) the impacts of global economic conditions and political uncertainty on underlying demand for our products and foreign currency fluctuations; (2) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through selling price increases, without a significant loss of volume; (3) competitors’ actions, including pricing, expansion in key markets, and product offerings; and (4) the execution and integration of acquisitions.

 

For a more detailed discussion of these and other factors, see “Risk Factors” and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our 2017 Form 10-K, filed with the Securities and Exchange Commission on February 21, 2018, and subsequent quarterly reports on Form 10-Q. The forward-looking statements included in this document are made only as of the date of this document, and we undertake no obligation to update these statements to reflect subsequent events or circumstances, other than as may be required by law.

 

For more information and to listen to a live broadcast or an audio replay of the quarterly conference call with analysts, visit the Avery Dennison website at www.investors.averydennison.com

 

Contacts:

 

Media Relations:

Rob Six (626) 304-2361

rob.six@averydennison.com

 

Investor Relations:

Cynthia S. Guenther (626) 304-2204

investorcom@averydennison.com

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Financial Summary - Preliminary, unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions, except % and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change vs. P/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3Q

 

3Q

 

Ex.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

Reported

 

Currency (a)

 

Organic (b)

 

 

 

 

 

 

 

 

 

 

 

 

Net sales, by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Label and Graphic Materials

 

$1,194.2

 

$1,137.3

 

5.0%

 

6.4%

 

6.4%

 

 

 

 

 

 

 

 

 

 

 

 

Retail Branding and Information Solutions

 

398.4

 

373.8

 

6.6%

 

8.2%

 

8.2%

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and Healthcare Materials

 

167.1

 

168.4

 

(0.8%)

 

(0.4%)

 

(0.4%)

 

 

 

 

 

 

 

 

 

 

 

 

Total net sales

 

$1,759.7

 

$1,679.5

 

4.8%

 

6.1%

 

6.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Reported (GAAP)

 

Adjusted Non-GAAP (c)

 

 

 

 

3Q

 

3Q

 

%

 

% of Sales

 

3Q

 

3Q

 

%

 

% of Sales

 

 

 

 

2018

 

2017

 

Change

 

2018

 

2017

 

2018

 

2017

 

Change

 

2018

 

2017

 

 

Operating income (loss) / operating margins before interest, other non-operating expense, and taxes, by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Label and Graphic Materials

 

$152.9

 

$147.5

 

 

 

12.8%

 

13.0%

 

$146.9

 

$150.7

 

 

 

12.3%

 

13.3%

 

 

Retail Branding and Information Solutions

 

42.4

 

26.1

 

 

 

10.6%

 

  7.0%

 

45.4

 

33.5

 

 

 

11.4%

 

9.0%

 

 

Industrial and Healthcare Materials

 

15.3

 

14.2

 

 

 

  9.2%

 

  8.4%

 

15.3

 

14.4

 

 

 

9.2%

 

8.6%

 

 

Corporate expense

 

(18.9)

 

(20.5)

 

 

 

 

 

 

 

(18.9)

 

(20.5)

 

 

 

 

 

 

 

 

Total operating income / operating margins before interest, other non-operating expense, and taxes

 

$191.7

 

$167.3

 

15%

 

  10.9%

 

10.0%

 

$188.7

 

$178.1

 

6%

 

10.7%

 

10.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$14.7

 

$16.8

 

 

 

 

 

 

 

$14.7

 

$16.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-operating expense (d)

 

$9.0

 

$3.7

 

 

 

 

 

 

 

$2.3

 

$3.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

$168.0

 

$146.8

 

14%

 

  9.5%

 

  8.7%

 

$171.7

 

$157.6

 

9%

 

9.8%

 

9.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes (e)

 

$17.7

 

$38.5

 

 

 

 

 

 

 

$42.9

 

$44.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity method investment net losses

 

($0.8)

 

---

 

 

 

 

 

 

 

($0.8)

 

---

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$149.5

 

$108.3

 

38%

 

  8.5%

 

  6.4%

 

$128.0

 

$113.5

 

13%

 

7.3%

 

6.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, assuming dilution

 

$1.69

 

$1.20

 

41%

 

 

 

 

 

$1.45

 

$1.26

 

15%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

3Q Free Cash Flow (f)

 

 

 

 

 

 

 

 

 

 

 

$

132.9

 

$

163.0

 

 

 

 

 

 

 

 

YTD Free Cash Flow (f)

 

 

 

 

 

 

 

 

 

 

 

$

260.5

 

$

256.0

 

 

 

 

 

 

 

 

 

See accompanying schedules A-4 to A-8 for reconciliations from GAAP to non-GAAP financial measures.

 

 

(a)

Percentage change in sales excluding the estimated impact of foreign currency translation and currency adjustment for transitional reporting of highly inflationary economies (Argentina).

 

 

(b)

Percentage change in sales excluding the estimated impact of foreign currency translation, currency adjustment for transitional reporting of highly inflationary economies (Argentina), product line exits, acquisitions and divestitures, and, where applicable, the extra week in our fiscal year.

 

 

(c)

Excludes impact of restructuring charges and other items.

 

 

(d)

In the first quarter of 2018, we adopted ASU No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, on a retrospective basis. This ASU requires employers with defined benefit plans to present the components of net periodic benefit cost, other than service cost, outside of operating income. Prior year results have been reclassified as required by the ASU.

 

 

 

“Other non-operating expense” for the third quarter of 2018 includes pension settlement of $6.7.

 

 

(e)

We continue to assess our fourth quarter 2017 provisional estimate defined under SEC Staff Accounting Bulletin No. 118 related to the U.S. Tax Cuts and Jobs Act of 2017. We expect to complete our assessment within the allowed one-year measurement period.

 

 

(f)

Free cash flow refers to cash flow from operations, less payments for property, plant and equipment, software and other deferred charges, plus proceeds from sales of property, plant and equipment, plus (minus) net proceeds from sales (purchases) of investments and proceeds from insurance. Free cash flow is also adjusted for the cash contributions and cash tax effects related to the termination of our U.S. pension plan.

 



 

A-1

 

AVERY DENNISON CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In millions, except per share amounts)

 

 

 

(UNAUDITED)

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

Sep. 29, 2018

 

Sep. 30, 2017

 

Sep. 29, 2018

 

Sep. 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,759.7

 

$

1,679.5

 

$

5,390.3

 

$

4,878.5

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold

 

1,300.5

 

1,227.9

 

3,946.3

 

3,531.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

459.2

 

451.6

 

1,444.0

 

1,346.6

 

 

 

 

 

 

 

 

 

 

 

Marketing, general and administrative expense

 

270.5

 

273.5

 

853.0

 

824.1

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense, net(1)

 

(3.0

)

10.8

 

66.9

 

27.5

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

14.7

 

16.8

 

42.2

 

49.7

 

 

 

 

 

 

 

 

 

 

 

Other non-operating expense(2)

 

9.0

 

3.7

 

14.9

 

13.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

168.0

 

146.8

 

467.0

 

432.2

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes(3)

 

17.7

 

38.5

 

94.9

 

90.8

 

 

 

 

 

 

 

 

 

 

 

Equity method investment net losses

 

(0.8

)

---

 

(1.8

)

---

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

149.5

 

$

108.3

 

$

370.3

 

$

341.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, assuming dilution

 

$

1.69

 

$

1.20

 

$

4.16

 

$

3.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, assuming dilution

 

88.5

 

89.9

 

89.1

 

90.1

 

 

 

(1)

“Other (income) expense, net” for the third quarter of 2018 includes severance and related costs, net of reversals of ($7.1) and asset impairment charges of $.7, partially offset by Argentine peso remeasurement transition loss of $3.4.

 

 

 

“Other (income) expense, net” for the third quarter of 2017 includes severance and related costs of $8.7, asset impairment and lease cancellation charges of $1.8, and transaction costs of $.3.

 

 

 

“Other (income) expense, net” for 2018 YTD includes severance and related costs of $56, asset impairment and lease cancellation charges of $9.7, Argentine peso remeasurement transition loss of $3.4, and other restructuring-related charge of $.5, partially offset by net gain on sales of assets of $2.7.

 

 

 

“Other (income) expense, net” for 2017 YTD includes severance and related costs of $21.7, asset impairment and lease cancellation charges of $2.1, and transaction costs of $3.7.

 

 

(2)

In the first quarter of 2018, we adopted Accounting Standards Update (ASU) No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, on a retrospective basis. This ASU requires employers with defined benefit plans to present the components of net periodic benefit cost, other than service cost, outside of operating income. Prior year results have been reclassified as required by the ASU.

 

 

 

“Other non-operating expense” for 2018 YTD includes pension settlements of $7.4.

 

 

(3)

We continue to assess our fourth quarter 2017 provisional estimate defined under SEC Staff Accounting Bulletin No. 118 related to the U.S. Tax Cuts and Jobs Act (“TCJA”) of 2017. We expect to complete our assessment within the allowed one-year measurement period.

 

-more-

 



 

A-2

 

AVERY DENNISON CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

 

 

 

(UNAUDITED)

 

 

 

 

 

 

ASSETS

 

Sep. 29, 2018

 

Sep. 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$         217.6

 

$          232.3

 

Trade accounts receivable, net

 

1,235.7

 

1,184.8

 

Inventories, net

 

682.5

 

620.0

 

Assets held for sale

 

3.6

 

6.8

 

Other current assets

 

219.4

 

239.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

2,358.8

 

2,283.3

 

 

 

 

 

 

 

Property, plant and equipment, net

 

1,086.9

 

1,047.0

 

Goodwill and other intangibles resulting from business acquisitions, net

 

1,101.7

 

1,147.2

 

Non-current deferred income taxes

 

195.1

 

347.4

 

Other assets

 

439.4

 

445.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$       5,181.9

 

$       5,270.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term borrowings and current portion of long-term debt and capital leases

 

$         571.7

 

$          383.0

 

Accounts payable

 

1,048.0

 

949.2

 

Other current liabilities

 

738.5

 

691.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

2,358.2

 

2,023.3

 

 

 

 

 

 

 

Long-term debt and capital leases

 

1,295.3

 

1,298.4

 

Other long-term liabilities

 

481.3

 

813.4

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

124.1

 

124.1

 

Capital in excess of par value

 

862.4

 

854.6

 

Retained earnings

 

2,809.4

 

2,693.3

 

Treasury stock at cost

 

(2,008.4

)

(1,838.0

)

Accumulated other comprehensive loss

 

(740.4

)

(699.1

)

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

1,047.1

 

1,134.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$      5,181.9

 

$      5,270.0

 

 

 

 

 

 

 

 

-more-

 


 

A-3

 

AVERY DENNISON CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

 

 

 

(UNAUDITED)

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

Sep. 29, 2018

 

Sep. 30, 2017

 

 

 

 

 

 

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$          370.3

 

$          341.4

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

106.2

 

92.6

 

 

 

 

 

 

 

Amortization

 

29.8

 

42.2

 

 

 

 

 

 

 

Provision for doubtful accounts and sales returns

 

34.3

 

28.1

 

 

 

 

 

 

 

Net losses from impairments, sales of assets, and investment settlements

 

5.9

 

1.2

 

 

 

 

 

 

 

Stock-based compensation

 

24.8

 

22.2

 

 

 

 

 

 

 

Loss from settlement of pension obligations

 

7.4

 

---

 

 

 

 

 

 

 

Deferred income taxes

 

(7.8

)

(7.6

)

 

 

 

 

 

 

Other non-cash expense and loss

 

41.5

 

41.0

 

 

 

 

 

 

 

Changes in assets and liabilities and other adjustments

 

(424.7

)

(171.2

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

187.7

 

389.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

(132.7

)

(111.4

)

 

 

 

 

 

 

Purchases of software and other deferred charges

 

(21.5

)

(23.5

)

 

 

 

 

 

 

Proceeds from sales of property, plant and equipment

 

9.4

 

3.0

 

 

 

 

 

 

 

Sales (purchases) of investments and proceeds from insurance, net

 

17.6

 

(2.0

)

 

 

 

 

 

 

Payments for acquisitions, net of cash acquired, and investments in businesses

 

(0.2

)

(309.5

)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(127.4

)

(443.4

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in borrowings (maturities of three months or less)

 

301.4

 

(220.1

)

 

 

 

 

 

 

Additional long-term borrowings

 

---

 

526.6

 

 

 

 

 

 

 

Repayments of long-term debt and capital leases

 

(4.4

)

(2.5

)

 

 

 

 

 

 

Dividends paid

 

(130.6

)

(115.8

)

 

 

 

 

 

 

Share repurchases

 

(175.1

)

(104.8

)

 

 

 

 

 

 

Proceeds from exercises of stock options, net

 

1.0

 

17.7

 

 

 

 

 

 

 

Tax withholding for stock-based compensation

 

(32.9

)

(20.3

)

 

 

 

 

 

 

Payments of contingent consideration

 

(17.3

)

---

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

(57.9

)

80.8

 

 

 

 

 

 

 

Effect of foreign currency translation on cash balances

 

(9.2

)

9.9

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(6.8

)

37.2

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of year

 

224.4

 

195.1

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$          217.6

 

$          232.3

 

 

 

 

 

 

 

 

In the first quarter of 2018, we adopted ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments, on a retrospective basis. This ASU reduces the diversity in the presentation and classification of certain cash receipts and cash payments in the statement of cash flows. Prior year results have been reclassified as required by the ASU.

 

-more-

 


 

A-4

 

Reconciliation of Non-GAAP Financial Measures to GAAP

 

We report our financial results in conformity with accounting principles generally accepted in the United States of America, or GAAP, and also communicate with investors using certain non-GAAP financial measures.  These non-GAAP financial measures are not in accordance with, nor are they a substitute for or superior to, the comparable GAAP financial measures.  These non-GAAP financial measures are intended to supplement presentation of our financial results that are prepared in accordance with GAAP.  Based upon feedback from investors and financial analysts, we believe that the supplemental non-GAAP financial measures we provide are useful to their assessment of our performance and operating trends, as well as liquidity.

 

Our non-GAAP financial measures exclude the impact of certain events, activities or strategic decisions.  The accounting effects of these events, activities or decisions, which are included in the GAAP financial measures, may make it difficult to assess our underlying performance in a single period.  By excluding the accounting effects, both positive or negative, of certain items (e.g., restructuring charges, legal settlements, certain effects of strategic transactions and related costs, losses from debt extinguishments, gains and losses from curtailment and settlement of pension obligations, gains or losses on sales of certain assets, and other items), we believe that we are providing meaningful supplemental information that facilitates an understanding of our core operating results and liquidity measures.  These non-GAAP financial measures are used internally to evaluate trends in our underlying performance, as well as to facilitate comparison to the results of competitors for a single period. While some of the items we exclude from GAAP financial measures recur, they tend to be disparate in amount, frequency, or timing.

 

We use the following non-GAAP financial measures in the accompanying news release and presentation:

 

Sales change ex. currency refers to the increase or decrease in sales excluding the estimated impact of foreign currency translation and currency adjustment for transitional reporting of highly inflationary economies (Argentina). The estimated impact of foreign currency translation is calculated on a constant currency basis, with prior period results translated at current period average exchange rates to exclude the effect of currency fluctuations.

 

Organic sales change refers to the increase or decrease in sales excluding the estimated impact of foreign currency translation, currency adjustment for transitional reporting of highly inflationary economies (Argentina), product line exits, acquisitions and divestitures, and, where applicable, the extra week in our fiscal year.

 

We believe that sales change ex. currency and organic sales change assist investors in evaluating the sales growth from the ongoing activities of our businesses and provide greater ability to evaluate our results from period to period.

 

Adjusted operating income refers to income before taxes, interest expense, other non-operating expense, and other (income) expense, net.

 

Adjusted operating margin refers to adjusted operating income as a percentage of sales.

 

Adjusted tax rate refers to the projected full-year GAAP tax rate, adjusted to exclude certain unusual or infrequent events that are expected to significantly impact the GAAP tax rate, such as updates to the year-end 2017 TCJA provisional amount, as well as additional items such as impacts related to our U.S. pension plan termination and the effects of certain potential tax planning actions.

 

Adjusted net income refers to income before taxes, tax-effected at the adjusted tax rate, and adjusted for tax-effected restructuring charges and other items.

 

Adjusted net income per common share, assuming dilution (adjusted EPS) refers to adjusted net income divided by weighted average number of common shares outstanding, assuming dilution.

 

We believe that adjusted operating margin, adjusted net income, and adjusted EPS assist investors in understanding our core operating trends and comparing our results with those of our competitors.

 

Free cash flow refers to cash flow from operations, less payments for property, plant and equipment, software and other deferred charges, plus proceeds from sales of property, plant and equipment, plus (minus) net proceeds from sales (purchases) of investments and proceeds from insurance. Free cash flow is also adjusted for the cash contributions and cash tax effects related to the termination of our U.S. pension plan. We believe that free cash flow assists investors by showing the amount of cash we have available for debt reductions, dividends, share repurchases, and acquisitions.

 

The following reconciliations are provided in accordance with Regulations G and S-K and reconcile our non-GAAP financial measures with the most directly comparable GAAP financial measures.

 

-more-

 


 

A-5

 

AVERY DENNISON CORPORATION

PRELIMINARY RECONCILIATION FROM GAAP TO NON-GAAP FINANCIAL MEASURES

(In millions, except % and per share amounts)

 

 

 

(UNAUDITED)

 

 

Three Months Ended

 

Nine Months Ended

 

 

Sep. 29, 2018

 

Sep. 30, 2017

 

Sep. 29, 2018

 

Sep. 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from GAAP to Non-GAAP operating margins:

 

 

 

 

 

 

 

 

 

Net sales

$

1,759.7

$

1,679.5

$

5,390.3

$

4,878.5

 

Income before taxes

$

168.0

$

146.8

$

467.0

$

432.2

 

Income before taxes as a percentage of sales

 

9.5%

 

8.7%

 

8.7%

 

8.9%

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

Interest expense

$

14.7

$

16.8

$

42.2

$

49.7

 

Other non-operating expense

 

9.0

 

3.7

 

14.9

 

13.1

 

Operating income before interest expense, other non-operating expense, and taxes

$

191.7

$

167.3

$

524.1

$

495.0

 

Operating margins

 

10.9%

 

10.0%

 

9.7%

 

10.1%

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

$

168.0

$

146.8

$

467.0

$

432.2

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs, net of reversals

 

(7.1)

 

8.7

 

56.0

 

21.7

 

Asset impairment and lease cancellation charges

 

0.7

 

1.8

 

9.7

 

2.1

 

Argentine peso remeasurement transition loss

 

3.4

 

---

 

3.4

 

---

 

Other restructuring-related charge

 

---

 

---

 

0.5

 

---

 

Net gain on sales of assets

 

---

 

---

 

(2.7)

 

---

 

Transaction costs

 

---

 

0.3

 

---

 

3.7

 

Interest expense

 

14.7

 

16.8

 

42.2

 

49.7

 

Other non-operating expense

 

9.0

 

3.7

 

14.9

 

13.1

 

Adjusted operating income before interest expense, other non-operating expense, and taxes (non-GAAP)

$

188.7

$

178.1

$

591.0

$

522.5

 

Adjusted operating margins (non-GAAP)

 

10.7%

 

10.6%

 

11.0%

 

10.7%

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from GAAP to Non-GAAP net income:

 

 

 

 

 

 

 

 

 

As reported net income

$

149.5

$

108.3

$

370.3

$

341.4

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges, net of reversals

 

(6.4)

 

10.5

 

65.7

 

23.8

 

Argentine peso remeasurement transition loss

 

3.4

 

---

 

3.4

 

---

 

Other restructuring-related charge

 

---

 

---

 

0.5

 

---

 

Net gain on sales of assets

 

---

 

---

 

(2.7)

 

---

 

Transaction costs

 

---

 

0.3

 

---

 

3.7

 

Pension settlements

 

6.7

 

---

 

7.4

 

---

 

Tax benefit from pension plan contributions(1)

 

(31.0)

 

---

 

(31.0)

 

---

 

Tax effect on pre-tax adjustments and impact of adjusted tax rate(2)

 

5.8

 

(5.6)

 

(9.4)

 

(37.9)

 

Adjusted net income (non-GAAP)

$

128.0

$

113.5

$

404.2

$

331.0

 

 

-more-

 



 

A-5

(continued)

 

AVERY DENNISON CORPORATION

PRELIMINARY RECONCILIATION FROM GAAP TO NON-GAAP FINANCIAL MEASURES

(In millions, except % and per share amounts)

 

 

 

(UNAUDITED)

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

Sep. 29, 2018

 

Sep. 30, 2017

 

Sep. 29, 2018

 

Sep. 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from GAAP to Non-GAAP net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported net income per common share, assuming dilution

$

1.69

$

1.20

$

4.16

$

3.79

 

 

 

 

 

 

 

 

 

 

 

Adjustments per common share, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges, Argentine peso remeasurement transition loss, other restructuring-related charge, pension settlements, transaction costs, and net gain on sales of assets(2)

 

(0.24

)

0.06

 

0.38

 

(0.12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per common share, assuming dilution (non-GAAP)

$

1.45

$

1.26

$

4.54

$

3.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, assuming dilution

 

88.5

 

89.9

 

89.1

 

90.1

 

 

 

 

 

 

 

 

 

 

 

 

(1) Tax benefits from the deduction of the third quarter pension contributions on the company’s 2017 U.S. income tax return.

(2) The adjusted tax rate was 25% for the three and nine months ended Sep. 29, 2018, and 28% for the three and nine months ended Sep. 30, 2017.

 

 

 

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sep. 29, 2018

 

 

Sep. 30, 2017

 

 

Sep. 29, 2018

 

 

Sep. 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of free cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

$

(21.8

)

$

214.3

 

$

187.7

 

$

389.9

 

Purchases of property, plant and equipment

 

(53.2

)

 

(44.9

)

 

(132.7

)

 

(111.4

)

Purchases of software and other deferred charges

 

(7.6

)

 

(8.6

)

 

(21.5

)

 

(23.5

)

Proceeds from sales of property, plant and equipment

 

0.1

 

 

2.8

 

 

9.4

 

 

3.0

 

Sales (purchases) of investments and proceeds from insurance, net

 

15.4

 

 

(0.6

)

 

17.6

 

 

(2.0

)

Pension plan contribution for plan termination

 

200.0

 

 

---

 

 

200.0

 

 

---

 

Free cash flow (non-GAAP)

$

132.9

 

$

163.0

 

$

260.5

 

$

256.0

 

 

-more-

 


 

A-6

 

AVERY DENNISON CORPORATION

PRELIMINARY SUPPLEMENTARY INFORMATION

(In millions, except %)

(UNAUDITED)

 

 

 

Third Quarter Ended

 

 

NET SALES

 

OPERATING INCOME (LOSS)

 

OPERATING MARGINS

 

 

2018

 

2017

 

2018 (1)

 

2017 (2)

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Label and Graphic Materials

 

 $

1,194.2

 

 $

1,137.3

 

 $

152.9

 

 $

147.5

 

12.8%

 

13.0%

 

Retail Branding and Information Solutions

 

398.4

 

373.8

 

42.4

 

26.1

 

10.6%

 

7.0%

 

Industrial and Healthcare Materials

 

167.1

 

168.4

 

15.3

 

14.2

 

9.2%

 

8.4%

 

Corporate Expense

 

N/A

 

N/A

 

(18.9)

 

(20.5)

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FROM OPERATIONS

 

 $

1,759.7

 

 $

1,679.5

 

 $

191.7

 

 $

167.3

 

10.9%

 

10.0%

 

 

(1) Operating income for the third quarter of 2018 includes severance and related costs, net of reversals of ($7.1) and asset impairment charges of $.7, partially offset by Argentine peso remeasurement transition loss of $3.4. Of the total ($3), the Label and Graphic Materials segment recorded ($6) and the Retail Branding and Information Solutions segment recorded $3.

 

(2) Operating income for the third quarter of 2017 includes severance and related costs of $8.7, asset impairment and lease cancellation charges of $1.8, and transaction costs of $.3. Of the total $10.8, the Label and Graphic Materials segment recorded $3.2, the Retail Branding and Information Solutions segment recorded $7.4, and the Industrial and Healthcare Materials segment recorded $.2.

 

RECONCILIATION FROM GAAP TO NON-GAAP SUPPLEMENTARY INFORMATION

 

 

 

Third Quarter Ended

 

 

 

OPERATING INCOME

 

OPERATING MARGINS

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2018

 

2017

 

Label and Graphic Materials

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

 $

152.9

 

 $

147.5

 

12.8%

 

13.0%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs, net of reversals

 

(9.7)

 

2.9

 

(0.8%)

 

0.3%

 

Asset impairment and lease cancellation charges

 

0.3

 

0.2

 

---  

 

---  

 

Argentine peso remeasurement transition loss

 

3.4

 

---  

 

0.3%

 

---  

 

Transaction costs

 

---  

 

0.1

 

---  

 

---  

 

Adjusted operating income and margins (non-GAAP)

 

 $

146.9

 

 $

150.7

 

12.3%

 

13.3%

 

 

 

 

 

 

 

 

 

 

 

Retail Branding and Information Solutions

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

 $

42.4

 

 $

26.1

 

10.6%

 

7.0%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

2.6

 

5.8

 

0.7%

 

1.6%

 

Asset impairment and lease cancellation charges

 

0.4

 

1.6

 

0.1%

 

0.4%

 

Adjusted operating income and margins (non-GAAP)

 

 $

45.4

 

 $

33.5

 

11.4%

 

9.0%

 

 

 

 

 

 

 

 

 

 

 

Industrial and Healthcare Materials

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

 $

15.3

 

 $

14.2

 

9.2%

 

8.4%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Transaction costs

 

---  

 

0.2

 

---  

 

0.2%

 

Adjusted operating income and margins (non-GAAP)

 

 $

15.3

 

 $

14.4

 

9.2%

 

8.6%

 

 

-more-

 


 

A-7

 

AVERY DENNISON CORPORATION

PRELIMINARY SUPPLEMENTARY INFORMATION

(In millions, except %)

(UNAUDITED)

 

 

 

Nine Months Year-to-Date

 

 

NET SALES

 

OPERATING INCOME (LOSS)

 

OPERATING MARGINS

 

 

2018

 

2017

 

2018 (1)

 

2017 (2)

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Label and Graphic Materials

 

 $

3,669.7

 

 $

3,350.0

 

 $

418.1

 

 $

436.6

 

11.4%

 

13.0%

 

Retail Branding and Information Solutions

 

1,201.1

 

1,115.7

 

122.4

 

82.9

 

10.2%

 

7.4%

 

Industrial and Healthcare Materials

 

519.5

 

412.8

 

44.9

 

39.1

 

8.6%

 

9.5%

 

Corporate Expense

 

N/A

 

N/A

 

(61.3)

 

(63.6)

 

N/A

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL FROM OPERATIONS

 

 $

5,390.3

 

 $

4,878.5

 

 $

524.1

 

 $

495.0

 

9.7%

 

10.1%

 

 

(1) Operating income for 2018 includes severance and related costs of $56, asset impairment and lease cancellation charges of $9.7, Argentine peso remeasurement transition loss of $3.4, and other restructuring-related charge of $.5, partially offset by net gain on sales of assets of $2.7. Of the total $66.9, the Label and Graphic Materials segment recorded $59.9, the Retail Branding and Information Solutions segment recorded $9.1, the Industrial and Healthcare Materials segment recorded $.2, and Corporate recorded ($2.3).

 

(2) Operating income for 2017 includes severance and related costs of $21.7, asset impairment and lease cancellation charges of $2.1, and transaction costs of $3.7. Of the total $27.5, the Label and Graphic Materials segment recorded $10.4, the Retail Branding and Information Solutions segment recorded $14, and the Industrial and Healthcare Materials segment recorded $3.1.

 

RECONCILIATION FROM GAAP TO NON-GAAP SUPPLEMENTARY INFORMATION

 

 

 

Nine Months Year-to-Date

 

 

 

OPERATING INCOME

 

OPERATING MARGINS

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2018

 

2017

 

Label and Graphic Materials

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

 $

418.1

 

 $

436.6

 

11.4%

 

13.0%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

48.7

 

9.6

 

1.3%

 

0.3%

 

Asset impairment and lease cancellation charges

 

7.2

 

0.3

 

0.2%

 

---   

 

Argentine peso remeasurement transition loss

 

3.4

 

---   

 

0.1%

 

---   

 

Other restructuring-related charge

 

0.5

 

---   

 

---   

 

---   

 

Loss on sale of assets

 

0.1

 

---   

 

---   

 

---   

 

Transaction costs

 

---   

 

0.5

 

---   

 

---   

 

Adjusted operating income and margins (non-GAAP)

 

 $

478.0

 

 $

447.0

 

13.0%

 

13.3%

 

 

 

 

 

 

 

 

 

 

 

Retail Branding and Information Solutions

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

 $

122.4

 

 $

82.9

 

10.2%

 

7.4%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

7.1

 

11.9

 

0.5%

 

1.1%

 

Asset impairment and lease cancellation charges

 

2.5

 

1.8

 

0.2%

 

0.2%

 

Net gain on sales of assets

 

(0.5)

 

---   

 

---   

 

---   

 

Transaction costs related to sale of product line

 

---   

 

0.3

 

---   

 

---   

 

Adjusted operating income and margins (non-GAAP)

 

 $

131.5

 

 $

96.9

 

10.9%

 

8.7%

 

 

 

 

 

 

 

 

 

 

 

Industrial and Healthcare Materials

 

 

 

 

 

 

 

 

 

Operating income and margins, as reported

 

 $

44.9

 

 $

39.1

 

8.6%

 

9.5%

 

Adjustments:

 

 

 

 

 

 

 

 

 

Restructuring charges:

 

 

 

 

 

 

 

 

 

Severance and related costs

 

0.2

 

0.2

 

0.1%

 

---   

 

Transaction costs

 

---   

 

2.9

 

---   

 

0.7%

 

Adjusted operating income and margins (non-GAAP)

 

 $

45.1

 

 $

42.2

 

8.7%

 

10.2%

 

 

-more-

 


 

A-8

 

AVERY DENNISON CORPORATION

PRELIMINARY SUPPLEMENTARY INFORMATION

(UNAUDITED)

 

 

 

 

Third Quarter 2018

 

 

 

Total
Company

 

Label and
Graphic
Materials

 

Retail Branding
and Information
Solutions



Industrial and
Healthcare
Materials

 

Reconciliation from GAAP to Non-GAAP sales change

 

 

 

 

 

 

 

 

 

Reported sales change

 

4.8%

 

5.0%

 

6.6%

 

(0.8%)

 

Foreign currency translation

 

1.3%

 

1.4%

 

1.6%

 

0.4%

 

Sales change ex. currency (non-GAAP)

 

6.1%

 

6.4%

 

8.2%

 

(0.4%)

 

Acquisitions

 

---

 

---

 

---

 

---

 

 

 

 

 

 

 

 

 

 

 

Organic sales change (non-GAAP)

 

6.1%

 

6.4%

 

8.2%

 

(0.4%)

 

 

 

 

 

Nine Months Year-to-Date 2018

 

 

 

Total
Company

 

Label and
Graphic
Materials

 

Retail Branding
and Information
Solutions

 

Industrial and
Healthcare
Materials

 

Reconciliation from GAAP to Non-GAAP sales change

 

 

 

 

 

 

 

 

 

Reported sales change

 

10.5%

 

9.5%

 

7.7%

 

25.8%

 

Foreign currency translation

 

(2.9%)

 

(3.6%)

 

(0.7%)

 

(3.2%)

 

Sales change ex. currency (non-GAAP)(1)

 

7.6%

 

6.0%

 

7.0%

 

22.7%

 

Acquisitions

 

(1.9%)

 

(0.2%)

 

---

 

(21.1%)

 

 

 

 

 

 

 

 

 

 

 

Organic sales change (non-GAAP)

 

5.7%

 

5.8%

 

7.0%

 

1.6%

 

 

(1)Totals may not sum due to rounding

 

####

 


Exhibit 99.2

Third Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

GRAPHIC

 

Safe Harbor Statement Certain statements contained in this document are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements, and financial or other business targets, are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but are not limited to, risks and uncertainties relating to the following: fluctuations in demand affecting sales to customers; worldwide and local economic conditions; changes in political conditions; changes in governmental laws and regulations; fluctuations in foreign currency exchange rates and other risks associated with foreign operations, including in emerging markets; the financial condition and inventory strategies of customers; changes in customer preferences; fluctuations in cost and availability of raw materials; our ability to generate sustained productivity improvement; our ability to achieve and sustain targeted cost reductions; the impact of competitive products and pricing; loss of significant contracts or customers; collection of receivables from customers; selling prices; business mix shift; execution and integration of acquisitions; timely development and market acceptance of new products, including sustainable or sustainably-sourced products; investment in development activities and new production facilities; amounts of future dividends and share repurchases; customer and supplier concentrations; successful implementation of new manufacturing technologies and installation of manufacturing equipment; disruptions in information technology systems, including cyber-attacks or other intrusions to network security; successful installation of new or upgraded information technology systems; data security breaches; volatility of financial markets; impairment of capitalized assets, including goodwill and other intangibles; credit risks; our ability to obtain adequate financing arrangements and maintain access to capital; fluctuations in interest and tax rates; changes in tax laws and regulations, including the Tax Cuts and Jobs Act, and uncertainties associated with interpretations of such laws and regulations; outcome of tax audits; fluctuations in pension, insurance, and employee benefit costs, including risks related to the termination of our U.S. pension plan; the impact of legal and regulatory proceedings, including with respect to environmental, health and safety; protection and infringement of intellectual property; the impact of epidemiological events on the economy and our customers and suppliers; acts of war, terrorism, and natural disasters; and other factors. We believe that the most significant risk factors that could affect our financial performance in the near-term include: (1) the impacts of global economic conditions and political uncertainty on underlying demand for our products and foreign currency fluctuations; (2) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through selling price increases, without a significant loss of volume; (3) competitors' actions, including pricing, expansion in key markets, and product offerings; and (4) the execution and integration of acquisitions. For a more detailed discussion of these and other factors, see “Risk Factors” and “Management’s Discussion and Analysis of Results of Operations and Financial Condition” in our 2017 Form 10-K, filed with the Securities and Exchange Commission on February 21, 2018, and subsequent quarterly reports on Form 10-Q. The forward-looking statements included in this document are made only as of the date of this document, and we undertake no obligation to update these statements to reflect subsequent events or circumstances, other than as may be required by law.

GRAPHIC

 

Use of Non-GAAP Financial Measures This presentation contains certain non-GAAP financial measures as defined by SEC rules. We report our financial results in conformity with accounting principles generally accepted in the United States of America, or GAAP, and also communicate with investors using certain non-GAAP financial measures. These non-GAAP financial measures are not in accordance with, nor are they a substitute for or superior to, the comparable GAAP financial measures. These non-GAAP financial measures are intended to supplement presentation of our financial results that are prepared in accordance with GAAP. Based upon feedback from investors and financial analysts, we believe that the supplemental non-GAAP financial measures we provide are useful to their assessment of our performance and operating trends, as well as liquidity. In accordance with Regulations G and S-K, reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures, including limitations associated with these non-GAAP financial measures, are provided in the financial schedules accompanying the earnings news release for the quarter (see Attachments A-4 through A-8 to news release dated October 23, 2018). Our non-GAAP financial measures exclude the impact of certain events, activities or strategic decisions. The accounting effects of these events, activities or decisions, which are included in the GAAP financial measures, may make it difficult to assess our underlying performance in a single period. By excluding the accounting effects, both positive or negative, of certain items (e.g., restructuring charges, legal settlements, certain effects of strategic transactions and related costs, losses from debt extinguishments, gains and losses from curtailment and settlement of pension obligations, gains or losses on sales of certain assets, and other items), we believe that we are providing meaningful supplemental information that facilitates an understanding of our core operating results and liquidity measures. These non-GAAP financial measures are used internally to evaluate trends in our underlying performance, as well as to facilitate comparison to the results of competitors for a single period. While some of the items we exclude from GAAP financial measures recur, they tend to be disparate in amount, frequency, or timing. We use the following non-GAAP financial measures in this presentation: • Sales change ex. currency refers to the increase or decrease in sales excluding the estimated impact of foreign currency translation and currency adjustment for transitional reporting of highly inflationary economies (Argentina). The estimated impact of foreign currency translation is calculated on a constant currency basis, with prior period results translated at current period average exchange rates to exclude the effect of currency fluctuations. • Organic sales change refers to the increase or decrease in sales excluding the estimated impact of foreign currency translation, currency adjustment for transitional reporting of highly inflationary economies (Argentina), product line exits, acquisitions and divestitures, and, where applicable, the extra week in our fiscal year. We believe that sales change ex. currency and organic sales change assist investors in evaluating the sales growth from the ongoing activities of our businesses and provide greater ability to evaluate our results from period to period. • Adjusted operating income refers to income before taxes, interest expense, other non-operating expense, and other (income) expense, net. • Adjusted operating margin refers to adjusted operating income as a percentage of sales. • Adjusted tax rate refers to the projected full-year GAAP tax rate, adjusted to exclude certain unusual or infrequent events that are expected to significantly impact the GAAP tax rate, such as updates to the year-end 2017 TCJA provisional amount, as well as additional items such as impacts related to our U.S. pension plan termination and the effects of certain potential tax planning actions. • Adjusted net income refers to income before taxes, tax-effected at the adjusted tax rate, and adjusted for tax-effected restructuring charges and other items. • Adjusted net income per common share, assuming dilution (adjusted EPS) refers to adjusted net income divided by weighted average number of common shares outstanding, assuming dilution. We believe that adjusted operating margin, adjusted net income, and adjusted EPS assist investors in understanding our core operating trends and comparing our results with those of our competitors. • Free cash flow refers to cash flow from operations, less payments for property, plant and equipment, software and other deferred charges, plus proceeds from sales of property, plant and equipment, plus (minus) net proceeds from sales (purchases) of investments and proceeds from insurance. Free cash flow is also adjusted for the cash contributions and cash tax effects related to the termination of our U.S. pension plan. We believe that free cash flow assists investors by showing the amount of cash we have available for debt reductions, dividends, share repurchases, and acquisitions. This document has been furnished (not filed) on Form 8-K with the SEC and may be found on our website at www.investors.averydennison.com.

GRAPHIC

 

Third Quarter Review Reported EPS of $1.69; Adj. EPS (non-GAAP) of $1.45, up 15%, in line with our expectations Reported sales increased 4.8%; organic sales change (non-GAAP) of 6.1%, modestly above our expectations Reported operating margin up 90 bps, reflecting lower restructuring charges for the quarter Adjusted operating margin (non-GAAP) up 10 bps LGM delivered a solid quarter, with strong sales growth on solid volume/mix and higher prices; margin declined, reflecting inflation and timing of related price realization, as well as transition costs associated with our European restructuring – meaningful margin recovery (seasonally adjusted) expected in Q4 RBIS delivered another quarter of strong sales growth in both the base business and RFID, with significant margin expansion Disappointing results for IHM; organic sales down modestly driven by decline in China automotive FY18 Reported EPS guidance raised by $0.07, reflecting reduction in restructuring cost estimate Maintained guidance for FY18 Adj. EPS, despite incremental 2H headwind from currency translation

GRAPHIC

 

Sales Trend Analysis 3Q17 4Q17 1Q18 2Q18 3Q18 Reported Sales Change 11.3% 11.9% 13.0% 14.0% 4.8% Organic Sales Change 5.3% 4.7% 3.4% 7.5% 6.1% Acquisitions 4.7% 4.4% 3.3% 2.5% 0.0% Sales Change Ex. Currency(1) 10.0% 9.1% 6.8% 10.0% 6.1% Currency Translation 1.3% 2.8% 6.2% 4.0% -1.3% Reported Sales Change(1) 11.3% 11.9% 13.0% 14.0% 4.8% (1) Totals may not sum due to rounding.

GRAPHIC

 

Third Quarter Sales and Margin Analysis 3Q18 Reported Ex. Currency Organic Sales Change: Label and Graphic Materials 5.0% 6.4% 6.4% Retail Branding and Information Solutions 6.6% 8.2% 8.2% Industrial and Healthcare Materials (0.8)% (0.4)% (0.4)% Total Company 4.8% 6.1% 6.1% Reported Adjusted (Non-GAAP) 3Q18 3Q17 3Q18 3Q17 Operating Margin: Label and Graphic Materials 12.8% 13.0% 12.3% 13.3% Retail Branding and Information Solutions 10.6% 7.0% 11.4% 9.0% Industrial and Healthcare Materials 9.2% 8.4% 9.2% 8.6% Total Company 10.9% 10.0% 10.7% 10.6%

GRAPHIC

 

LABEL AND GRAPHIC MATERIALS Reported sales of $1.19 bil., up 5.0% Sales up 6.4% on organic basis Label and Packaging Materials sales up mid-single digits on organic basis Combined Graphics and Reflective Solutions up high-single digits on organic basis Reported operating margin decreased 20 bps to 12.8%, including 80 bps net benefit from a reversal of restructuring charges and Argentine peso remeasurement loss; benefits from higher volume/mix were more than offset by the net impact of pricing and raw material costs (excluding the effects of currency) and transition costs associated with our European restructuring Adjusted operating margin decreased 100 bps to 12.3% RETAIL BRANDING AND INFORMATION SOLUTIONS Reported sales of $398 mil., up 6.6% Sales up 8.2% on organic basis, driven by strength in both the base business and RFID Reported operating margin increased 360 bps to 10.6%, including 120 bps benefit from reduction in restructuring charges; benefits from higher volume and productivity were partially offset by growth-related investments and higher employee-related costs Adjusted operating margin increased 240 bps to 11.4% Third Quarter Segment Overview

GRAPHIC

 

INDUSTRIAL AND HEALTHCARE MATERIALS Reported sales of $167 mil., down 0.8% Sales down 0.4% on organic basis driven by decline in China automotive business, which offset strong mid-single digit growth for the rest of the industrial categories Reported operating margin increased 80 bps to 9.2%, including a benefit from lower transaction and transition costs related to prior year acquisitions, as well as lower employee-related costs, which more than offset growth-related investments and the net impact of pricing and raw material costs Adjusted operating margin increased 60 bps to 9.2% Third Quarter Segment Overview (cont.)

GRAPHIC

 

Add Back: Est. restructuring costs, pension settlement charges, and other items $1.18 – $1.38 Adjusted EPS (non-GAAP) Reported EPS $4.57 – $4.92 $5.95 – $6.10 Reported sales growth of ~8.5%, including ~1.5 pts. from currency translation (previously 2 pts.) Sales change ex. currency of ~7.0% (previously ~6.5%) Organic sales change of ~5.5% (previously 5.0% to 5.5%) Currency translation tailwind to operating income of ~$12 mil., assuming recent rates (previously ~$18 mil.) Incremental savings of ~$30 mil. from restructuring actions, net of transition costs (previously $25 mil. to $30 mil.) Tax rate in the mid-twenty percent range Fixed and IT capital spending of $250 mil. to $260 mil. (previously $250 mil. to $270 mil.) Average shares outstanding (assuming dilution) of ~89 mil. The net effect of non-cash charges and the tax impact related to termination of our U.S. pension plan is expected to reduce reported EPS by $0.50 to $0.70 Contributing Factors to 2018 Results $4.50 – $4.85 $5.95 – $6.10 $1.25 – $1.45 Previous Updated 2018 EPS Guidance

GRAPHIC

 

[LOGO]

GRAPHIC