e8vkza
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
Date of
Report (Date of earliest event reported): August 29, 2007 (June 15, 2007)
AVERY DENNISON CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
1 -7685
|
|
95-1492269 |
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
|
|
150 North Orange Grove Boulevard
|
|
|
Pasadena, California
|
|
91103 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code (626) 304-2000
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
|
|
|
o
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
o
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
|
|
o
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
This report amends Item 9.01 of the Current Report on Form 8-K filed by the Registrant on June 15,
2007.
Section 9 Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits.
|
|
|
|
|
(a)
|
|
Financial Statements of Businesses Acquired |
|
|
|
|
|
|
|
|
|
The following historical financial statement information of Paxar Corporation is filed
herewith on the pages listed below: |
|
|
|
|
|
|
|
|
|
First Quarter Ended
March 31, 2007 (unaudited) |
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
for the quarters ended March 31, 2007 and 2006
|
|
5 |
|
|
Consolidated Balance Sheets as of March 31, 2007 and December 31, 2006
|
|
6 |
|
|
Consolidated Statements of Cash Flows for the quarters ended March 31, 2007 and 2006
|
|
7 |
|
|
Notes to Consolidated Financial Statements
|
|
8 |
|
|
|
|
|
|
|
Fiscal Year Ended December 31, 2006 |
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
18 |
|
|
Consolidated Statements of Income for the years ended December 31, 2006, 2005 and 2004
|
|
19 |
|
|
Consolidated Balance Sheets as of December 31, 2006 and 2005
|
|
20 |
|
|
Consolidated Statements of Shareholders Equity and Comprehensive Income
for the years ended December 31, 2006, 2005 and 2004
|
|
21 |
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2005 and 2004
|
|
22 |
|
|
Notes to Consolidated Financial Statements
|
|
23 |
|
|
|
|
|
(b)
|
|
Pro Forma Financial Information |
|
|
|
|
|
|
|
|
|
Unaudited Pro Forma Financial Statements of Avery Dennison Corporation as of and for the
three months ended March 31, 2007, and for the year ended December 30, 2006, a copy of which
is attached as Exhibit 99.2 to this Current Report on Form 8-K/A. |
|
|
|
|
|
|
|
(c)
|
|
Not applicable |
|
|
|
|
|
|
|
(d)
|
|
Exhibits |
|
|
|
|
|
23.1 Consent of Ernst & Young |
|
|
|
|
|
99.2 Unaudited Pro Forma Consolidated Financial Statements |
|
|
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
AVERY DENNISON CORPORATION
|
|
Date: August 29, 2007 |
|
|
|
|
By: |
/s/ Daniel R. OBryant
|
|
|
|
Name: |
Daniel R. OBryant |
|
|
|
Title: |
Executive Vice President, Finance
and Chief Financial Officer |
|
3
EXHIBIT LIST
|
|
|
Exhibit No. |
|
Description |
23.1
|
|
Consent of Ernst & Young |
|
|
|
99.2
|
|
Unaudited Pro Forma Financial Statements |
4
PAXAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Sales |
|
$ |
215.1 |
|
|
$ |
199.6 |
|
Cost of sales |
|
|
138.5 |
|
|
|
125.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
76.6 |
|
|
|
74.2 |
|
Selling, general and administrative expenses |
|
|
67.5 |
|
|
|
63.4 |
|
Integration/restructuring and other costs |
|
|
1.8 |
|
|
|
3.0 |
|
Merger-related costs |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
5.8 |
|
|
|
7.8 |
|
Other income, net |
|
|
0.4 |
|
|
|
0.4 |
|
Interest expense, net |
|
|
0.5 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
Income before taxes |
|
|
5.7 |
|
|
|
7.0 |
|
Taxes on income |
|
|
1.6 |
|
|
|
1.8 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4.1 |
|
|
$ |
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.10 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.10 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
41.3 |
|
|
|
40.7 |
|
Diluted |
|
|
42.2 |
|
|
|
41.5 |
|
The accompanying notes are an integral part of the financial statements.
5
PAXAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
34.7 |
|
|
$ |
40.2 |
|
Accounts receivable, net of allowances of $12.5 and $12.3 at
March 31, 2007 and December 31, 2006, respectively |
|
|
143.0 |
|
|
|
146.4 |
|
Inventories |
|
|
122.1 |
|
|
|
119.5 |
|
Deferred income taxes |
|
|
12.9 |
|
|
|
12.7 |
|
Other current assets |
|
|
20.4 |
|
|
|
21.4 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
333.1 |
|
|
|
340.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
183.8 |
|
|
|
179.7 |
|
Goodwill and other intangible, net |
|
|
235.4 |
|
|
|
234.1 |
|
Other assets |
|
|
16.9 |
|
|
|
17.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
769.2 |
|
|
$ |
771.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Due to banks |
|
$ |
1.4 |
|
|
$ |
1.3 |
|
Current maturities of long-term debt |
|
|
8.0 |
|
|
|
8.0 |
|
Accounts payable and accrued liabilities |
|
|
130.6 |
|
|
|
134.8 |
|
Accrued taxes on income |
|
|
2.7 |
|
|
|
13.4 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
142.7 |
|
|
|
157.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
26.3 |
|
|
|
35.4 |
|
Deferred income taxes |
|
|
12.3 |
|
|
|
12.1 |
|
Other liabilities |
|
|
37.7 |
|
|
|
21.5 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 5,000,000 shares authorized
and none issued |
|
|
|
|
|
|
|
|
Common stock, $0.10 par value, 200,000,000 shares authorized,
41,580,739 and 41,352,432 shares issued and outstanding at
March 31, 2007 and December 31, 2006, respectively |
|
|
4.2 |
|
|
|
4.1 |
|
Paid-in capital |
|
|
49.7 |
|
|
|
45.0 |
|
Retained earnings |
|
|
470.5 |
|
|
|
472.7 |
|
Accumulated other comprehensive income |
|
|
25.8 |
|
|
|
22.7 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
550.2 |
|
|
|
544.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
769.2 |
|
|
$ |
771.0 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
6
PAXAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4.1 |
|
|
$ |
5.2 |
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
8.5 |
|
|
|
8.4 |
|
Stock-based compensation |
|
|
1.7 |
|
|
|
1.2 |
|
Deferred income taxes |
|
|
(0.2 |
) |
|
|
(0.5 |
) |
Gain on sale of property and equipment, net |
|
|
|
|
|
|
(0.1 |
) |
Write-off of property and equipment |
|
|
0.3 |
|
|
|
|
|
Changes in assets and liabilities, net of
businesses acquired: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3.4 |
|
|
|
(4.3 |
) |
Inventories |
|
|
(2.6 |
) |
|
|
(10.2 |
) |
Other current assets |
|
|
(1.0 |
) |
|
|
(1.9 |
) |
Accounts payable and accrued liabilities |
|
|
(4.3 |
) |
|
|
4.8 |
|
Accrued taxes on income |
|
|
(1.5 |
) |
|
|
(1.6 |
) |
Other, net |
|
|
2.1 |
|
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
10.5 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(10.6 |
) |
|
|
(6.9 |
) |
Acquisitions, net of cash acquired |
|
|
|
|
|
|
(3.3 |
) |
Proceeds from sale of property and equipment |
|
|
|
|
|
|
0.1 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(10.6 |
) |
|
|
(10.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase in short-term debt |
|
|
0.2 |
|
|
|
0.1 |
|
Additions to long-term debt |
|
|
|
|
|
|
9.9 |
|
Reductions in long-term debt |
|
|
(9.0 |
) |
|
|
|
|
Proceeds from common stock issued under employee
stock option and stock purchase plans |
|
|
3.1 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities. |
|
|
(5.7 |
) |
|
|
13.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash flows |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(5.5 |
) |
|
|
4.0 |
|
Cash and cash equivalents at beginning of year |
|
|
40.2 |
|
|
|
48.2 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
34.7 |
|
|
$ |
52.2 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except per share data)
NOTE 1: GENERAL
The accompanying unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States for interim financial statements and the instructions for Form
10-Q. In the opinion of management, all adjustments (which consist only of
normal recurring adjustments) necessary to present fairly the results of
operations and financial condition for the interim periods presented have been
made.
Certain reclassifications have been made to the prior periods consolidated
financial statements and related note disclosures to conform to the presentation
used in the current period.
NOTE 2: MERGER AGREEMENT WITH AVERY DENNISON
On March 22, 2007, Paxar entered into an Agreement and Plan of Merger
(Merger Agreement) among the Company, Avery Dennison Corporation (Avery) and
Alpha Acquisition Corporation (Sub), a wholly-owned subsidiary of Avery,
pursuant to which it is proposed that Paxar will merge with and into the Sub,
with the Company continuing as the surviving corporation and as a wholly owned
subsidiary of Avery (the Merger). Pursuant to the terms of the Merger
Agreement, each share of common stock, par value $0.10, of Paxar (other than
shares owned by Avery, Sub or Paxar) will be converted into the right to receive
$30.50 in cash for a total value of approximately $1.34 billion. At the
effective time and as a result of the Merger, each outstanding option to
purchase Paxar common stock, shares of Paxar restricted stock and Paxar
performance share awards will be converted into weight-adjusted options to
purchase Avery common stock, shares of Avery restricted stock or Avery
restricted stock units, respectively. The occurrence of certain circumstances
could cause the accelerated vesting of these different securities.
The Merger has been approved by the Companys Board of Directors. If the
Merger Agreement is terminated under certain circumstances specified in the
Merger Agreement: 1) the Company may be required to pay Avery a termination fee
of $40.0, plus reasonable expenses incurred by Avery relating to the Merger
Agreement, up to an aggregate amount of $5.0 and 2) Avery may be required to pay
the Company a termination fee of $50.0.
On April 20, 2007, the Federal Trade Commission and the Antitrust Division
of the United States Department of Justice granted early termination of the
waiting period applicable to the proposed Merger under the Hart-Scott-Rodino
Antitrust Improvements Act of 1976. Early termination of the waiting period
concludes the U.S. governments pre-merger antitrust review of the Merger. The
transaction remains subject to Paxar shareholder approval, as well as regulatory
approvals in several other countries. The parties believe that they will receive
regulatory clearance outside the United States by the end of the second quarter.
Paxar expects to hold its shareholder meeting early this summer, and is
preparing the requisite documentation. The parties expect to complete the Merger
immediately after receipt of all regulatory and shareholder approvals.
The Company has incurred a non-refundable investment banking fee of $1.0 in
connection with the execution of the Merger Agreement, which has been recorded
in merger-related expenses as a component of operating income in the Companys
Condensed Consolidated Income Statements for the three months ended March 31,
2007. At the effective time of the Merger, the Company will owe the investment
banking firm additional fees of approximately $14.4. Additionally, the Company
incurred approximately $0.5 in legal fees in the first quarter of 2007 relating
to the Merger, which have also been recorded as merger-related expenses in the
Companys Condensed Consolidated Income Statements for the three months ended
March 31, 2007.
Under the Merger Agreement, the Company has agreed that, prior to the
effective time of the Merger, the Company will carry on business in the ordinary
and usual course and the Company will use
8
commercially reasonable efforts to
preserve the Companys business organizations and maintain relations and
goodwill with customers, suppliers, distributors, agents, strategic partners,
creditors, lessors, employees and business associates. Additionally, the Company
has agreed, subject to certain exceptions, to restrictive covenants which limit
the Companys ability to perform specified activities without Averys prior
written consent.
NOTE 3: STOCK-BASED COMPENSATION
The Company has four types of stock-based compensation programs: stock options,
performance awards, restricted stock and an employee stock purchase plan
(ESPP).
The following summarizes stock-based compensation expense recognized in the
first quarter of 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Stock options |
|
$ |
0.6 |
|
|
$ |
0.8 |
|
Performance awards |
|
|
0.9 |
|
|
|
0.3 |
|
Restricted stock |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
Total stock-based compensation |
|
$ |
1.7 |
|
|
$ |
1.2 |
|
|
|
|
|
|
|
|
During the three months ended March 31, 2007, 0.2 shares have been issued upon
exercise of options.
NOTE 4: RECENT ACCOUNTING PRONOUNCEMENTS
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements
(SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring
fair value in accordance with GAAP, and expands disclosures about fair value
measurements. The standard applies whenever other standards require, or permit,
assets or liabilities to be measured at fair value. This statement is effective
for fiscal years beginning after November 15, 2007, and interim periods within
those fiscal years. Early adoption is permitted. We are currently evaluating the
requirements of SFAS 157 and have not yet determined the impact on the
consolidated financial statements.
In February 2007, the FASB issued Statement No. 159, The Fair Value Option
for Financial Assets and Financial Liabilities Including an Amendment of FASB
Statement No. 115 (FASB 159). This standard permits an entity to choose to
measure many financial instruments and certain other items at fair value. The
fair value option permits a company to choose to measure eligible items at fair
value at specified election dates. A company will report unrealized gains and
losses on items for which the fair value option has been elected in earnings
after adoption. FASB 159 will be effective beginning in fiscal 2008. We are
currently evaluating the requirements of SFAS 159 and have not yet determined
the impact on the consolidated financial statements.
NOTE 5: FINANCIAL INSTRUMENTS AND DERIVATIVES
The Company applies the provisions of SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, as amended by SFAS No. 137,
Accounting for Derivative Instruments and Hedging Activities-Deferral of the
Effective Date of SFAS No. 133, SFAS No. 138, Accounting for Certain
Derivative Instruments and Certain Hedging Activities, and SFAS No. 149,
Amendment of Statement 133 on Derivative Instruments and Hedging Activities.
These statements outline the accounting treatment for all derivative activities
and require that an entity recognize all derivative instruments as either assets
or liabilities on its balance sheet at their fair value. Gains and losses
resulting from changes in the fair value of derivatives are recognized each
period in current or comprehensive earnings, depending on whether a derivative
is designated as part of an effective hedge transaction and the resulting type
9
of hedge transaction. Gains and losses on derivative instruments reported in
comprehensive earnings will be reclassified to earnings in the period in which
earnings are affected by the hedged item.
The Company manages a foreign currency hedging program to hedge against
fluctuations in foreign-currency-denominated trade liabilities by periodically
entering into forward foreign exchange contracts. The aggregate notional value
of forward foreign exchange contracts the Company entered into amounted to $13.8
and $31.1 for the three months ended March 31, 2007 and 2006, respectively.
The fair value of outstanding forward foreign exchange contracts at March
31, 2007 and December 31, 2006 for delivery of various currencies at various
future dates and the changes in fair value recorded in income during the three
month periods ended March 31, 2007 and 2006 were not material. The notional
value of outstanding forward foreign exchange contracts at March 31, 2007 and
December 31, 2006, was $1.7 and $10.9, respectively.
All financial instruments of the Company, with the exception of hedge
instruments, are carried at cost, which approximates fair value.
NOTE 6: INVENTORIES, NET
Inventories are stated at the lower of cost or market value. The value of
inventories determined using the last-in, first-out method was $9.5 and $9.7 as
of March 31, 2007 and December 31, 2006, respectively. The value of all other
inventories determined using the first-in, first-out method was $112.6 and
$109.8 as of March 31, 2007 and December 31, 2006, respectively.
The components of net inventories are as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Raw materials |
|
$ |
66.3 |
|
|
$ |
64.6 |
|
Work-in-process |
|
|
9.4 |
|
|
|
9.1 |
|
Finished goods |
|
|
64.2 |
|
|
|
64.2 |
|
|
|
|
|
|
|
|
|
|
|
139.9 |
|
|
|
137.9 |
|
Allowance for obsolescence |
|
|
(17.8 |
) |
|
|
(18.4 |
) |
|
|
|
|
|
|
|
|
|
$ |
122.1 |
|
|
$ |
119.5 |
|
|
|
|
|
|
|
|
NOTE 7: GOODWILL AND OTHER INTANGIBLE, NET
The Company applies the provisions of SFAS No. 141, Business Combinations,
and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires
that all business combinations be accounted for using the purchase method of
accounting and that certain intangible assets acquired in a business combination
be recognized as assets apart from goodwill. Under SFAS No. 142, goodwill is not
amortized. Instead, the Company is required to test goodwill for impairment at
least annually using a fair value approach, at the reporting unit level. In
addition, the Company evaluates goodwill for impairment if an event occurs or
circumstances change, which could result in the carrying value of a reporting
unit exceeding its fair value. Factors the Company considers important which
could indicate impairment include the following: (1) significant
under-performance relative to historical or projected future operating results;
(2) significant changes in the manner of the Companys use of the acquired
assets or the strategy for the Companys overall business; (3) significant
negative industry or economic trends; (4) significant decline in the Companys
stock price for a sustained period; and (5) the Companys market capitalization
relative to net book value.
10
In accordance with SFAS No. 142, the Company completed its annual goodwill
impairment assessment during the fourth quarter of 2006, and based on a
comparison of the implied fair values of its reporting units with their
respective carrying amounts, including goodwill, the Company determined that no
impairment of goodwill existed at October 31, 2006, and there have been no
indicators of impairment since that date. A subsequent determination that this
goodwill is impaired, however, could have a significant adverse impact on the
Companys results of operations or financial condition.
The changes in the carrying amounts of goodwill for the three months ended
March 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global |
|
|
Global |
|
|
|
|
|
|
Apparel |
|
|
Supply Chain |
|
|
|
|
|
|
Solutions |
|
|
Solutions |
|
|
Total |
|
Balance, January 1, 2007 |
|
$ |
108.2 |
|
|
$ |
125.2 |
|
|
$ |
233.4 |
|
Acquisition adjustments |
|
|
0.3 |
|
|
|
|
|
|
|
0.3 |
|
Translation adjustments |
|
|
1.0 |
|
|
|
|
|
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2007 |
|
$ |
109.5 |
|
|
$ |
125.2 |
|
|
$ |
234.7 |
|
|
|
|
|
|
|
|
|
|
|
Acquisition adjustments during the three months ended March 31, 2007
consisted of purchase price allocation related to acquisitions in 2006.
The Companys other intangibles are as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Noncompete agreement |
|
$ |
1.7 |
|
|
$ |
1.7 |
|
Customer relationships |
|
|
0.8 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
2.5 |
|
|
|
2.5 |
|
Accumulated amortization |
|
|
(1.8 |
) |
|
|
(1.8 |
) |
|
|
|
|
|
|
|
|
|
$ |
0.7 |
|
|
$ |
0.7 |
|
|
|
|
|
|
|
|
NOTE 8: ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
A summary of accounts payable and accrued liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Accounts payable |
|
$ |
59.1 |
|
|
$ |
62.4 |
|
Accrued payroll costs |
|
|
19.1 |
|
|
|
20.9 |
|
Accrued restructuring costs |
|
|
4.7 |
|
|
|
5.8 |
|
Trade programs |
|
|
6.7 |
|
|
|
7.2 |
|
Advance service contracts |
|
|
6.5 |
|
|
|
3.7 |
|
Accrued commissions |
|
|
1.3 |
|
|
|
2.6 |
|
Accrued professional fees |
|
|
1.8 |
|
|
|
3.3 |
|
Accrued interest |
|
|
0.3 |
|
|
|
0.2 |
|
Other accrued liabilities |
|
|
31.1 |
|
|
|
28.7 |
|
|
|
|
|
|
|
|
|
|
$ |
130.6 |
|
|
$ |
134.8 |
|
|
|
|
|
|
|
|
11
NOTE 9: INVESTMENTS
Investments where the Company does not have significant influence and where
the market value is not readily determinable are accounted for under the cost
method; where market value is readily determinable, they are accounted for in
accordance with SFAS No. 115, Accounting for Certain Investments in Debt and
Equity Securities. Impairment losses on the Companys investments are charged
to income for other-than-temporary declines in fair value. In the third quarter
of 2006, the Company recognized a $5.0 impairment charge related to an
other-than-temporary decline in fair value of its common stock investment in
International Imaging Materials, Inc. (IIMAK). Investments, which are included
in other assets in the accompanying consolidated balance sheets, approximated
$14.8 and $14.5, as of March 31, 2007 and December 31, 2006, respectively, all
of which represent the Companys remaining investment in IIMAK.
NOTE 10: LONG-TERM DEBT
A summary of long-term debt is as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
Revolving credit facility |
|
|
21.2 |
|
|
|
30.1 |
|
Economic development revenue bonds due 2011 and 2019. |
|
|
13.0 |
|
|
|
13.0 |
|
Other |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
Total debt |
|
|
34.3 |
|
|
|
43.4 |
|
Less: Current maturities of long-term debt |
|
|
(8.0 |
) |
|
|
(8.0 |
) |
|
|
|
|
|
|
|
|
|
$ |
26.3 |
|
|
$ |
35.4 |
|
|
|
|
|
|
|
|
Maturities of long-term debt are as follows:
|
|
|
|
|
Years ending December 31, |
|
|
|
|
2007 |
|
|
8.0 |
|
2010 |
|
|
21.2 |
|
Thereafter |
|
|
5.1 |
|
|
|
|
|
|
|
$ |
34.3 |
|
NOTE 11: SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest and income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Interest |
|
$ |
0.4 |
|
|
$ |
1.0 |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
2.7 |
|
|
$ |
3.4 |
|
|
|
|
|
|
|
|
12
NOTE 12: COMPREHENSIVE INCOME
Comprehensive income for the periods presented below includes foreign
currency translation items. There was no tax expense or tax benefit associated
with the foreign currency translation items since the Company considers
undistributed earnings of foreign subsidiaries to be permanently invested.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Net income |
|
$ |
4.1 |
|
|
$ |
5.2 |
|
Foreign currency translation adjustments |
|
|
3.1 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
7.2 |
|
|
$ |
7.1 |
|
|
|
|
|
|
|
|
NOTE 13: EARNINGS PER SHARE
The reconciliation of basic and diluted weighted average common shares
outstanding is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Weighted average common shares (basic) |
|
|
41.3 |
|
|
|
40.7 |
|
Options and restricted stock awards |
|
|
0.9 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
Adjusted weighted average common shares (diluted) |
|
|
42.2 |
|
|
|
41.5 |
|
|
|
|
|
|
|
|
NOTE 14: SEGMENT INFORMATION
Effective January 1, 2007, the Company changed its operating segments. The
Company believes that the retail and apparel environments increasingly require a
more global, product-oriented organization in order to remain competitive, and
therefore, operations have been organized into two product-focused segments
consisting of the following:
Global Apparel Solutions develops, manufactures and sells apparel
identification products which include printed labels, woven labels,
graphics tags, apparel systems (control printers, hot stamp machines,
inks, coated fabrics and roll-to-roll tags) and item level
radio-frequency identification (RFID) products to customers in the
retail and apparel manufacturing industries.
Global Supply Chain Solutions develops, manufactures and sells bar
code, pricing solutions and case and pallet level radio-frequency
identification (RFID) products to customers in the retail and apparel
manufacturing industries.
During the first three months of 2007, the Global Apparel Solutions segment
contributed approximately 73% of the Companys total sales, while the Global
Supply Chain Solutions segment contributed approximately 27% of the Companys
total sales.
13
The Company has restated prior period segment information presented in
the table below to conform to the current segment reporting structure:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Sales to unaffiliated customers: |
|
|
|
|
|
|
|
|
Global Apparel Solutions |
|
$ |
156.8 |
|
|
$ |
141.8 |
|
Global Supply Chain Solutions |
|
|
58.3 |
|
|
|
57.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
215.1 |
|
|
$ |
199.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment sales: |
|
|
|
|
|
|
|
|
Global Apparel Solutions |
|
$ |
37.8 |
|
|
$ |
36.6 |
|
Global Supply Chain Solutions |
|
|
4.3 |
|
|
|
3.7 |
|
Eliminations |
|
|
(42.1 |
) |
|
|
(40.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (a): |
|
|
|
|
|
|
|
|
Global Apparel Solutions (a) |
|
$ |
7.4 |
|
|
$ |
9.7 |
|
Global Supply Chain(a) |
|
|
5.8 |
|
|
|
6.7 |
|
|
|
|
|
|
|
|
|
|
|
13.2 |
|
|
|
16.4 |
|
Corporate expenses (a) |
|
|
(7.4 |
) |
|
|
(8.5 |
) |
Amortization of other intangible |
|
|
|
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
5.8 |
|
|
|
7.8 |
|
Other income, net |
|
|
0.4 |
|
|
|
0.4 |
|
Interest expense, net |
|
|
(0.5 |
) |
|
|
(1.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
$ |
5.7 |
|
|
$ |
7.0 |
|
|
|
|
|
|
|
|
(a) |
|
Global Apparel Solutions and Global Supply Chain Solutions include
integration/restructuring expenses of $1.5 and $0.3, respectively,
for the three months ended March 31, 2007. Corporate expenses
include $1.5 of merger-related costs for the three months ended
March 31, 2007. Global Apparel Solutions and Corporate expenses
include integration/restructuring expenses of $0.7 and $2.3,
respectively, for the three months ended March 31, 2006. |
|
|
|
|
|
|
|
|
|
Total assets: |
|
|
|
|
|
|
|
|
Global Apparel Solutions |
|
$ |
533.5 |
|
|
$ |
526.6 |
|
Global Supply Chain Solutions |
|
|
200.1 |
|
|
|
199.0 |
|
Corporate and consolidating |
|
|
35.6 |
|
|
|
45.4 |
|
|
|
|
|
|
|
|
Total |
|
$ |
769.2 |
|
|
$ |
771.0 |
|
|
|
|
|
|
|
|
14
NOTE 15: INTEGRATION/RESTRUCTURING AND OTHER COSTS
2005 Restructuring Program
In October 2005, the Company announced that it would undertake realignment
initiatives to restructure production capacity utilization, particularly in
response to the continued migration of apparel production outside of the United
States (the 2005 Restructuring Program). The plan was substantially focused on
transferring existing apparel identification manufacturing capacity from the
Companys U.S. operations primarily to facilities in Mexico, Central America and
Asia Pacific. In April 2007, in response to continued migration of apparel
production outside of Mexico and to improve margins and lower costs, the Company
determined that changes in its manufacturing realignment plans will likely be
required. The Company expects that a significant portion of its manufacturing
capacity in Mexico will be transferred to locations in Central America and Asia
Pacific, or outsourced to third party suppliers.
The Company is also repositioning a portion of its legacy EMEA manufacturing
activities to lower cost facilities in Eastern Europe, as part of the 2005
Restructuring Program. In addition, the plan includes the realignment and
downsizing of the Companys design and customer service organization in legacy
U.S. and Western European markets in response to the aforementioned production
migration activities.
The 2005 Restructuring Program is expected to be substantially completed
during 2007. The 2005 Restructuring Program contemplates significant headcount
reductions in the Companys U.S. locations and, to a lesser extent, headcount
reductions in Western Europe, as well as in Mexico where the Company is now
experiencing similar production migration trends. The Company expects to incur
total pre-tax, non-recurring charges, upon completion, in the range of $25 to
$33, including approximately $5 to $8 of non-cash charges. During the three
months ended March 31, 2007 and 2006, the Company recognized charges of $1.6 and
$3.0, respectively, in connection with the 2005 Restructuring Program. These
charges were related to program management services, severance and retention
programs, asset impairment charges and other facility closure costs. In the
aggregate, the Company has recognized charges of approximately $20.3 in
connection with the 2005 Restructuring Program, of which, approximately $16.9
represents cash costs.
Other Restructuring Initiatives
During the three months ended March 31, 2007, the Company initiated
additional apparel restructuring and realignment activities to improve margins
and lower costs in two manufacturing locations in Europe, estimating total costs
of approximately $1.2, primarily consisting of workforce reductions and facility
consolidation costs. These activities are expected to be completed by December
31, 2007. The Company recognized charges of $0.2 in connection with these
initiatives during the three months ended March 31, 2007, which related almost
entirely to workforce reductions.
All integration/restructuring and other costs are identified on a separate
line on the Companys income statement as a component of operating income.
The following table presents the changes in accruals pertaining to the
Companys restructuring and related initiatives for the three months ended March
31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, |
|
|
|
|
|
|
|
|
|
|
Balance, |
|
|
|
January 1, 2007 |
|
|
Expenses |
|
|
Payments |
|
|
March 31, 2007 |
|
Severance |
|
$ |
4.3 |
|
|
$ |
0.4 |
|
|
$ |
(0.6 |
) |
|
$ |
4.1 |
|
Other costs |
|
|
1.5 |
|
|
|
1.2 |
|
|
|
(2.1 |
) |
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5.8 |
|
|
$ |
1.6 |
|
|
$ |
(2.7 |
) |
|
$ |
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition, during the three months ended March 31, 2007, the Company
recorded asset impairment charges of $0.2 related to the 2005 Restructuring
Program.
NOTE 16: CONTINGENCIES
The Company has been named a potentially responsible party relating to
contamination that occurred at certain super-fund sites. Management, including
internal counsel, currently believes that the ultimate resolution of such
15
matters taken as a whole, and after considering such factors as 1) available
levels of insurance coverage, 2) the Companys proportionate share, in certain
cases, as a named potential responsible party, and 3) the dormant nature of
certain matters, will not have a materially adverse effect upon our results of
operations or financial condition. It is possible that new information or future
developments could require us to reassess our potential exposure related to
these environmental matters.
In the ordinary course of business, the Company and its subsidiaries are
involved in certain disputes and litigation, none of which will, in the opinion
of management, have a material adverse effect on the Companys financial
condition or results of operations.
16
NOTE 17: INCOME TAXES
We adopted the provisions of FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes, (FIN 48) on January 1, 2007. As a result of the
implementation of FIN 48, we recognized a $6.3 increase in the liability for
uncertain tax positions, which was accounted for as a reduction of retained
earnings. The reserve for uncertain tax positions at March 31, 2007 was $16.6,
of which $16.5 would affect the effective tax rate if recognized. While we
believe we have adequately provided for all tax positions, amounts asserted by
taxing authorities could be greater than our accrued position. Accordingly,
additional provisions on federal and foreign tax-related matters could be
recorded in the future as revised estimates are made or the underlying matters
are settled or otherwise resolved. We recognize interest accrued related to
uncertain tax positions in tax expense. Penalties, if incurred, would also be
recognized as a component of tax expense. As of March 31, 2007, we had
approximately $0.5 of interest accrued related to uncertain tax positions,
which, net of the federal tax benefit, is approximately $0.3.
The following table summarizes the tax years that are either currently under
audit or remain open and subject to examination by the tax authorities in the
most significant jurisdictions in which the Company operates:
|
|
|
|
|
Jurisdiction |
|
Years |
|
United States |
|
|
2003-2006 |
|
Hong Kong |
|
|
2001-2006 |
|
Italy |
|
|
2001-2006 |
|
Germany |
|
|
2001-2006 |
|
France |
|
|
2003-2006 |
|
NOTE 18: SUBSEQUENT EVENT
On May 4, 2007, the Company acquired the remaining 49% interest in Paxar de
Colombia, S.A. for $ 4.7. In connection with this transaction, the Company will
recognize goodwill of approximately $3.2.
17
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Paxar Corporation:
We have audited the accompanying consolidated balance sheets of Paxar
Corporation and Subsidiaries (the Company) as of December 31, 2006 and 2005,
and the related consolidated statements of income, shareholders equity and
comprehensive income, and cash flows for each of the three years in the period
ended December 31, 2006. Our audits also included the financial statement
schedule listed in the Index at Item 15(a)(2). These financial statements and
schedule are the responsibility of the Companys management. Our responsibility
is to express an opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of the Company at
December 31, 2006 and 2005, and the consolidated results of their operations and
their cash flows for the each of the three years in the period ended December
31, 2006, in conformity with U.S. generally accepted accounting principles.
Also, in our opinion, the related financial statement schedule for each of the
three years in the period ended December 31, 2006, when considered in relation
to the basic financial statements taken as a whole, presents fairly in all
material respects, the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the
Company adopted the provisions of the Financial Accounting Standards Boards
Statement of Financial Accounting Standards No. 123(R) (revised 2004)
Share-Based Payment effective January 1, 2006.
We also have audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the effectiveness of the
Companys internal control over financial reporting as of December 31, 2006,
based on criteria established in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission and our
report dated February 27, 2007 expressed an unqualified opinion thereon.
|
|
|
/s/ Ernst & Young LLP
|
|
|
|
|
|
February 27, 2007 |
|
|
18
PAXAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31, 2006, 2005 and 2004
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Sales |
|
$ |
880.8 |
|
|
$ |
809.1 |
|
|
$ |
804.4 |
|
Cost of sales |
|
|
556.9 |
|
|
|
504.6 |
|
|
|
492.7 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
323.9 |
|
|
|
304.5 |
|
|
|
311.7 |
|
Selling, general and administrative expenses |
|
|
264.4 |
|
|
|
239.3 |
|
|
|
240.8 |
|
Gain on lawsuit settlement |
|
|
39.4 |
|
|
|
|
|
|
|
|
|
Integration/restructuring and other costs |
|
|
10.0 |
|
|
|
15.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
88.9 |
|
|
|
50.1 |
|
|
|
70.9 |
|
Other income (loss), net |
|
|
(3.5 |
) |
|
|
2.1 |
|
|
|
1.6 |
|
Interest expense, net |
|
|
3.8 |
|
|
|
9.3 |
|
|
|
10.7 |
|
Prepayment charges debt retirement |
|
|
|
|
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
3.8 |
|
|
|
16.7 |
|
|
|
10.7 |
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
81.6 |
|
|
|
35.5 |
|
|
|
61.8 |
|
Taxes on income |
|
|
24.8 |
|
|
|
12.5 |
|
|
|
14.4 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
56.8 |
|
|
$ |
23.0 |
|
|
$ |
47.4 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
1.39 |
|
|
$ |
0.57 |
|
|
$ |
1.20 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
1.36 |
|
|
$ |
0.56 |
|
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
41.0 |
|
|
|
40.3 |
|
|
|
39.6 |
|
Diluted |
|
|
41.8 |
|
|
|
41.3 |
|
|
|
40.6 |
|
The accompanying notes are an integral part of the financial statements.
19
PAXAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
40.2 |
|
|
$ |
48.2 |
|
Accounts receivable, net of allowances of $12.3 and $10.7
in 2006 and 2005, respectively |
|
|
146.4 |
|
|
|
128.9 |
|
Inventories |
|
|
119.5 |
|
|
|
99.2 |
|
Deferred income taxes |
|
|
12.7 |
|
|
|
19.3 |
|
Other current assets |
|
|
21.4 |
|
|
|
18.2 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
340.2 |
|
|
|
313.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
179.7 |
|
|
|
166.1 |
|
Goodwill and other intangible, net |
|
|
234.1 |
|
|
|
224.3 |
|
Other assets |
|
|
17.0 |
|
|
|
23.4 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
771.0 |
|
|
$ |
727.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Due to banks |
|
$ |
1.3 |
|
|
$ |
3.0 |
|
Current maturities of long-term debt |
|
|
8.0 |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
134.8 |
|
|
|
118.8 |
|
Accrued taxes on income |
|
|
13.4 |
|
|
|
17.8 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
157.5 |
|
|
|
139.6 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
35.4 |
|
|
|
97.7 |
|
Deferred income taxes |
|
|
12.1 |
|
|
|
15.9 |
|
Other liabilities |
|
|
21.5 |
|
|
|
19.5 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities (Note 16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 5,000,000 shares
authorized and none issued |
|
|
|
|
|
|
|
|
Common stock, $0.10 par value, 200,000,000 shares
authorized, 41,352,432 and 40,630,951 shares issued and
outstanding in 2006 and 2005, respectively |
|
|
4.1 |
|
|
|
4.1 |
|
Paid-in capital |
|
|
45.0 |
|
|
|
26.2 |
|
Retained earnings |
|
|
472.7 |
|
|
|
415.9 |
|
Accumulated other comprehensive income |
|
|
22.7 |
|
|
|
8.7 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
544.5 |
|
|
|
454.9 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
771.0 |
|
|
$ |
727.6 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
20
PAXAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY AND COMPREHENSIVE INCOME
For the years ended December 31, 2006, 2005 and 2004
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Treasury |
|
|
Retained |
|
|
Comprehensive |
|
|
Comprehensive |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stock |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Income |
|
Balance, December 31, 2003 |
|
|
39.1 |
|
|
$ |
3.9 |
|
|
$ |
10.3 |
|
|
$ |
|
|
|
$ |
345.5 |
|
|
$ |
17.6 |
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.4 |
|
|
|
|
|
|
$ |
47.4 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.8 |
|
|
|
11.8 |
|
Unrealized gain on derivatives, net of
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
0.1 |
|
Post-employment benefit obligation
adjustments, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
58.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued various plans |
|
|
0.5 |
|
|
|
0.1 |
|
|
|
4.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004 |
|
|
39.6 |
|
|
|
4.0 |
|
|
|
14.7 |
|
|
|
|
|
|
|
392.9 |
|
|
|
29.0 |
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.0 |
|
|
|
|
|
|
$ |
23.0 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19.7 |
) |
|
|
(19.7 |
) |
Unrealized gain on derivatives, net of
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Post-employment benefit obligation
adjustments, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued various plans,
including the tax benefit of stock
option exercises of $0.6 |
|
|
1.3 |
|
|
|
0.1 |
|
|
|
16.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of treasury stock |
|
|
(0.3 |
) |
|
|
|
|
|
|
(6.0 |
) |
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation |
|
|
|
|
|
|
|
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
|
40.6 |
|
|
|
4.1 |
|
|
|
26.2 |
|
|
|
|
|
|
|
415.9 |
|
|
|
8.7 |
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.8 |
|
|
|
|
|
|
$ |
56.8 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.3 |
|
|
|
14.3 |
|
Post-employment benefit obligation
adjustments, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued various plans,
including the tax benefit of stock option
exercises of $2.8 |
|
|
0.8 |
|
|
|
|
|
|
|
12.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation |
|
|
|
|
|
|
|
|
|
|
6.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
41.4 |
|
|
$ |
4.1 |
|
|
$ |
45.0 |
|
|
$ |
|
|
|
$ |
472.7 |
|
|
$ |
22.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
21
PAXAR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2006, 2005 and 2004
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
56.8 |
|
|
$ |
23.0 |
|
|
$ |
47.4 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
34.6 |
|
|
|
32.7 |
|
|
|
32.4 |
|
Stock-based compensation |
|
|
6.1 |
|
|
|
0.9 |
|
|
|
|
|
Prepayment charges debt retirement |
|
|
|
|
|
|
7.4 |
|
|
|
|
|
Deferred income taxes |
|
|
2.6 |
|
|
|
(10.2 |
) |
|
|
6.7 |
|
Impairment of investment |
|
|
5.0 |
|
|
|
|
|
|
|
|
|
Gain on sale of property and equipment,
net |
|
|
(0.4 |
) |
|
|
(0.2 |
) |
|
|
(0.6 |
) |
Write-off of property and equipment |
|
|
1.0 |
|
|
|
4.7 |
|
|
|
2.3 |
|
Changes in assets and liabilities, net of
businesses acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(15.9 |
) |
|
|
6.0 |
|
|
|
(6.7 |
) |
Inventories |
|
|
(19.9 |
) |
|
|
4.2 |
|
|
|
(9.3 |
) |
Other current assets |
|
|
(2.8 |
) |
|
|
(0.2 |
) |
|
|
(2.2 |
) |
Accounts payable and accrued liabilities |
|
|
13.0 |
|
|
|
0.3 |
|
|
|
13.2 |
|
Accrued taxes on income |
|
|
(1.7 |
) |
|
|
6.5 |
|
|
|
(0.6 |
) |
Other, net |
|
|
7.3 |
|
|
|
(3.8 |
) |
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
85.7 |
|
|
|
71.3 |
|
|
|
85.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(44.7 |
) |
|
|
(32.9 |
) |
|
|
(38.7 |
) |
Acquisitions, net of cash acquired |
|
|
(4.6 |
) |
|
|
(13.8 |
) |
|
|
(0.7 |
) |
Proceeds from sale of property and equipment |
|
|
0.8 |
|
|
|
0.6 |
|
|
|
1.6 |
|
Other, net |
|
|
|
|
|
|
0.3 |
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(48.5 |
) |
|
|
(45.8 |
) |
|
|
(36.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in short-term debt |
|
|
6.2 |
|
|
|
(1.1 |
) |
|
|
(0.3 |
) |
Additions to long-term debt |
|
|
|
|
|
|
84.5 |
|
|
|
57.8 |
|
Repayments of long-term debt |
|
|
(62.6 |
) |
|
|
(156.9 |
) |
|
|
(85.0 |
) |
Purchase of common stock |
|
|
|
|
|
|
(6.0 |
) |
|
|
|
|
Proceeds from common stock issued under
employee stock option
and stock purchase plans |
|
|
9.9 |
|
|
|
16.1 |
|
|
|
4.2 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(46.5 |
) |
|
|
(63.4 |
) |
|
|
(23.3 |
) |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
flows |
|
|
1.3 |
|
|
|
(5.9 |
) |
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/increase in cash and cash
equivalents |
|
|
(8.0 |
) |
|
|
(43.8 |
) |
|
|
27.6 |
|
Cash and cash equivalents at beginning of
year |
|
|
48.2 |
|
|
|
92.0 |
|
|
|
64.4 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
40.2 |
|
|
$ |
48.2 |
|
|
$ |
92.0 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except headcount, share and per share data)
Note 1: Description of Business
Paxar Corporation (Paxar or the Company), incorporated in New York in
1946, is a global leader in providing innovative identification solutions to the
retail and apparel manufacturing industries, worldwide. These solutions include:
1) brand development, 2) information services and 3) supply chain logistics.
Paxars brand development solutions include offering creative design
services to apparel customers and retailers to translate their branding concepts
into fashionable systems of apparel identification, including tickets, tags and
labels that make a garment stand-out to consumers, as well as assist consumers
with their purchasing decisions. The Companys comprehensive information
services provide customers with exceptional control, visibility and access to
information concerning apparel identification activities, regardless of
point-of-manufacture, worldwide. Paxars supply chain logistics offerings, which
include bar code and RFID (radio frequency identification) labels, bar code and
RFID printers and labelers, as well as the design of integrated systems for
large in-store and warehouse applications, offer customers high-quality
inventory control and distribution management capabilities.
The Company operates globally, with approximately 72% of its sales
outside the United States. For the years ended December 31, 2006, 2005 and 2004,
the Companys operations were organized into three geographic segments
consisting of (1) operations principally in the U.S., Canada, and 8 countries in
Latin America (Americas); (2) operations in 18 countries in Europe, the Middle
East and Africa (EMEA); and (3) operations in 11 countries in the Asia Pacific
region (Asia Pacific). The Companys entire array of products and services
were offered for sale across each of those geographic segments. As of December
31, 2006, the Company had 103 manufacturing facilities and sales offices located
in 40 countries and employed approximately 12,100 people worldwide. In addition,
the Company sells its products through independent distributors in 31 countries
in which it does not sell directly to the final customer.
On November 15, 2006, the Company announced a change in its operating
segments reflecting the culmination of the business realignment announced in
October 2005. The Companys operations will be organized into two
product-focused segments consisting of 1) Global Apparel Solutions and 2) Global
Supply Chain Solutions. These changes will be effective for fiscal year 2007;
the three segments discussed in Note 9 are presented in the way we internally
managed and monitored performance at the business group level in fiscal years
2006, 2005, and 2004.
Note 2: Summary of Significant Accounting Policies
Reclassifications
Certain reclassifications have been made to the prior years consolidated
financial statements and related note disclosures to conform to the presentation
used in the current period.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company
and its subsidiaries. All significant intercompany accounts and transactions
have been eliminated in consolidation.
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with an
original maturity of 90 days or less to be cash equivalents.
Allowance for Doubtful Accounts
Management makes judgments, based on an established aging policy,
historical experience and future expectations, as to the collectibility of the
Companys accounts receivable and establishes an allowance for doubtful
accounts. The allowance for doubtful accounts is used to reduce gross trade
receivables to their estimated net realizable value. When evaluating the
adequacy of the allowance for doubtful accounts, management specifically
analyzes customer-specific allowances, amounts based upon an aging schedule,
historical bad debt experience, customer concentrations, customer
creditworthiness and current trends. The Companys accounts receivable balances
were $146.4, net of allowances of $12.3, and $128.9, net of allowances of $10.7,
at December 31, 2006 and 2005, respectively.
23
Inventories
Inventories are stated at the lower of cost or market value and are
categorized as raw materials, work-in-process or finished goods. The value of
inventories determined using the last-in, first-out method was $9.7 and $9.1 as
of December 31, 2006 and 2005, respectively. The value of all other inventories
determined using the first-in, first-out method was $109.8 and $90.1 as of
December 31, 2006 and 2005, respectively.
On an ongoing basis, the Company evaluates the composition of its
inventories and the adequacy of its allowance for slow-turning and obsolete
products. Market value of aged inventory is determined based on historical sales
trends, current market conditions, changes in customer demand and acceptance of
the Companys products, and current sales negotiations for this type of
inventory.
Property, Plant and Equipment
Property, plant and equipment are stated at cost and depreciated using the
straight-line method over the estimated useful lives of the assets. Upon
retirement or disposition, the cost and accumulated depreciation are removed
from the asset and accumulated depreciation accounts, and the net gain or loss
is reflected in income. Expenditures for maintenance and repairs are charged
against income as incurred. Expenditures for improvements and renewals which
extend estimated useful lives are capitalized.
Financial Instruments and Derivatives
The Company applies the provisions of Statement of Financial Accounting
Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging
Activities, as amended by SFAS No. 137, Accounting for Derivative Instruments
and Hedging Activities-Deferral of the Effective Date of SFAS No. 133, SFAS No.
138, Accounting for Certain Derivative Instruments and Certain Hedging
Activities, and SFAS No. 149, Amendment of Statement 133 on Derivative
Instruments and Hedging Activities. These statements outline the accounting
treatment for all derivative activities and require that an entity recognize all
derivative instruments as either assets or liabilities on its balance sheet at
their fair value. Gains and losses resulting from changes in the fair value of
derivatives are recognized each period in current or comprehensive earnings,
depending on whether a derivative is designated as part of an effective hedge
transaction and the resulting type of hedge transaction. Gains and losses on
derivative instruments reported in comprehensive earnings will be reclassified
to earnings in the period in which earnings are affected by the hedged item.
The Company manages a foreign currency hedging program to hedge against
fluctuations in foreign-currency-denominated trade liabilities by periodically
entering into forward foreign exchange contracts. The aggregate notional value
of forward foreign exchange contracts the Company entered into amounted to
$112.0, $114.8 and $153.9 in 2006, 2005 and 2004, respectively.
The fair value of outstanding forward foreign exchange contracts at
December 31, 2006 and 2005, for delivery of various currencies at various future
dates and the changes in fair value recognized in income in 2006, 2005 and 2004,
were not material. The notional value of outstanding forward foreign exchange
contracts at December 31, 2006 and 2005, was $10.9 and $7.5, respectively.
All financial instruments of the Company, with the exception of hedge
instruments, are carried at cost, which approximates fair value.
Goodwill and Other Intangible Assets
The Company applies the provisions of SFAS No. 141, Business Combinations
(SFAS 141), and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS
142). SFAS 141 requires that all business combinations be accounted for using
the purchase method of accounting and that certain intangible assets acquired in
a business combination be recognized as assets apart from goodwill. Under SFAS
No. 142, goodwill is not amortized. Instead, the Company is required to test
goodwill for impairment at least annually, using a fair value approach, at the
reporting unit level. In addition, the Company evaluates goodwill for impairment
if an event occurs or circumstances change, which could result in the carrying
value of a reporting unit exceeding its fair value. Factors the Company
considers important, which could indicate impairment, include the following: (1)
significant under-performance relative to historical or projected future
operating results; (2) significant changes in the manner of the Companys use of
the acquired assets or the strategy for the Companys overall business; (3)
significant negative industry or economic trends; (4) significant decline in the
Companys stock price for a sustained period; and (5) the Companys market
capitalization relative to net book value.
24
Impairment of Long-Lived Assets
The Company periodically reviews its long-lived assets for impairment by
comparing the carrying values of the assets with their estimated future
undiscounted cash flows. If it is determined that an impairment loss has
occurred, the loss is recognized during that period. The impairment loss is
calculated as the difference between asset carrying values and fair value as
determined by prices of similar items and other valuation techniques (discounted
cash flow analysis), giving consideration to recent operating performance and
pricing trends. Asset impairment analysis related to certain fixed assets in
connection with the Companys restructuring initiatives requires managements
best estimate of net realizable value, which includes an assessment of asset
life and pricing trends impacting those assets and, where appropriate, quoted
market prices. Managements analysis is, in part, sensitive to its estimates of
salvage value for certain assets as well as the continuing relevance of quoted
market prices of assets and other factors of fair value. Changes in managements
estimates could impact the amount of the Companys impairment charges, as well
as depreciation expense recorded on certain assets. Impairment charges related
to long-lived assets approximated $1.0, $4.7 and $2.3, respectively, in 2006,
2005 and 2004.
Investments
Investments where the Company does not have significant influence and where
the market value is not readily determinable are accounted for under the cost
method; where market value is readily determinable, they are accounted for in
accordance with SFAS No. 115, Accounting for Certain Investments in Debt and
Equity Securities. Impairment losses on the Companys investments are charged
to income for other-than-temporary declines in fair value. During 2006, the
Company recognized a $5.0 impairment charge related to an other-than-temporary
decline in fair value of its common stock investment in International Imaging
Materials, Inc. (IIMAK). The impairment charge was recorded in other income
(loss), net, on the accompanying consolidated statements of income. Investments,
which are included in other assets in the accompanying consolidated balance
sheets, approximated $14.5 and $18.3, as of December 31, 2006 and December 31,
2005, respectively, all of which represent the Companys remaining investment in
IIMAK.
Deferred Financing Costs
Deferred financing costs are amortized over the terms of the related
indebtedness. In the fourth quarter of 2005, approximately $0.4 of financing
costs were written-off in connection with the early repayment of the Companys
6.74% Senior Notes (see Note 7).
Revenue Recognition
The Company recognizes revenue from product sales at the time of shipment
and includes freight billed to customers. In addition, in accordance with Staff
Accounting Bulletin (SAB) No. 104, Revenue Recognition, revised and updated,
the Company recognizes revenues from fixed price service contracts on a pro-rata
basis over the life of the contract as they are generally performed evenly over
the contract period. Revenues derived from other service contracts are
recognized when the services are performed.
SAB No. 104 requires that four basic criteria be met before revenue can be
recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has
occurred or services have been rendered; (3) the fee is fixed or determinable;
and (4) collectibility is reasonably assured. Determination of criteria (3) and
(4) are based on managements judgments regarding the fixed nature of the fee
charged for products delivered and services rendered and the collectibility of
those fees. Should changes in conditions cause management to determine that
these criteria are not met for certain future transactions, revenue recognized
for a reporting period could be adversely affected.
Sales Returns and Allowances
Management must make estimates of potential future product returns, billing
adjustments and allowances related to current period product revenues. In
establishing a provision for sales returns and allowances, management relies
principally on the Companys history of product return rates as well as customer
service billing adjustments and allowances, each of which is regularly analyzed.
Management also considers (1) current economic trends, (2) changes in customer
demand for the Companys products and (3) acceptance of the Companys products
in the marketplace when evaluating the adequacy of the Companys provision for
sales returns and allowances. Historically, the Company has not experienced a
significant change in its product return rates resulting from these factors. For
the years ended December 31, 2006, 2005 and 2004, the provision for sales
returns and allowances accounted for as a reduction to gross sales was not
material.
25
Research and Development
Research and development costs are expensed as incurred. The Companys
research and development expenses were approximately $7.8, $7.4 and $7.1 for
2006, 2005 and 2004, respectively.
Accounting for Income Taxes
The provision for income taxes is determined using the asset and liability
method. As part of the process of preparing the consolidated financial
statements, management is required to estimate the income taxes in each
jurisdiction in which the Company operates. This process involves estimating the
actual current tax liabilities, together with assessing temporary differences
resulting from the differing treatment of items for tax and accounting purposes.
These differences result in deferred tax assets and liabilities, which are
included in the consolidated balance sheet. Management must then assess the
likelihood that the deferred tax assets will be recovered, and to the extent
that management believes that recovery is not more than likely, the Company must
establish a valuation allowance. If a valuation allowance is established or
increased during any period, the Company must include this amount as an expense
within the tax provision in the consolidated statement of income. Significant
management judgment is required in determining the Companys provision for
income taxes, deferred tax assets and liabilities, and any valuation allowance
recognized against net deferred assets. The valuation allowance is based on
managements estimates of the taxable income in the jurisdictions in which the
Company operates and the period over which the deferred tax assets will be
recoverable.
Deferred taxes are not provided on the portion of undistributed earnings of
non-U.S. subsidiaries, which is considered to be permanently reinvested. In the
event that management changes its position on permanently reinvesting the
undistributed earnings of its non-U.S. subsidiaries, circumstances change in
future periods, or there is a change in accounting principles generally accepted
in the United States, the Company may need to establish an additional income tax
provision for the U.S. and other taxes arising from repatriation, which could
materially impact its results of operations.
The American Jobs Creation Act of 2004 (the AJCA) created a temporary
incentive for U.S. corporations to repatriate accumulated income earned abroad
by providing an 85% dividends received deduction for qualifying dividends
received prior to December 31, 2005. During 2005, the Companys Chief Executive
Officer and Chief Financial Officer, together with the Board of Directors,
approved a domestic reinvestment plan as required by the AJCA to repatriate
$122.4 in foreign earnings. The Company recorded tax expense in 2005 of $4.8
related to these dividends received. The related earnings were repatriated
during the fourth quarter of 2005. With the subsequent filing of the Companys
2005 U.S. federal corporate income tax return, it was determined that foreign
tax credits associated with the repatriation exceeded original estimates and a
tax benefit of $1.0 was recorded in the third quarter of 2006.
Earnings per Share
Basic earnings per share is computed by dividing net income available to
common stockholders by the weighted average number of common shares, including
redeemable common shares, outstanding during the year. Diluted earnings per
share reflects the potential dilutive effect of additional common shares that
are issuable upon exercise of outstanding stock options.
Foreign Currency Translation
As of December 31, 2006 and 2005, accumulated other comprehensive income
primarily consisted of cumulative foreign currency translation adjustments. The
net assets of the Companys foreign operations are translated into U.S dollars
using the exchange rates at each balance sheet date. Results of operations are
translated using the average exchange rate prevailing throughout the period. The
U.S. dollar results that arise from such translations are included in cumulative
currency translation adjustments in accumulated other comprehensive income. At
December 31, 2006 and December 31, 2005, the cumulative foreign translation
adjustment was $24.3 and $10.0, respectively. No incremental U.S income taxes
are provided for these translation adjustments since the Company considers
undistributed earnings of foreign subsidiaries to be permanently invested. Gains
and losses resulting from foreign currency transactions are included in net
income. Foreign currency transactions resulted in losses of $1.3, $0.1 and $0.2,
respectively, for the years ended December 31, 2006, 2005 and 2004.
26
Use of Estimates
The preparation of these consolidated financial statements in conformity
with accounting principles generally accepted in the United States requires
management to use certain estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.
Stock-Based Compensation
Effective January 1, 2006, the Company adopted Statement of Financial
Accounting Standards No. 123R, Share-Based Payment (SFAS 123R), which
replaces SFAS 123, Accounting for Stock-Based Compensation, by eliminating the
choice to account for employee stock options under Accounting Principle Board
Opinion No. 25, Accounting for Stock Issued to Employees (APB 25). SFAS 123R
requires that new, modified and unvested share-based awards to employees, such
as stock options and restricted stock, be recognized in the financial statements
based on the estimated fair value of such awards at date of grant and recognized
as compensation expense over the vesting period. The fair value of each option
award is estimated using the Black-Scholes option pricing model taking into
account certain key assumptions. The primary assumptions that the Company
considered when determining the fair value of each option award included 1) the
expected term of awards granted, 2) the expected volatility of the Companys
stock price, 3) the risk-free interest rate applied and 4) an estimate for
expected forfeitures. The expected term of awards granted is based upon the
historical exercise patterns of the participants in the Companys plans, and
expected volatility is based on the historical volatility of the Companys
stock, commensurate with the expected term of the respective awards. The
risk-free rate for the expected term of the awards is based on the U.S. Treasury
yield curve in effect at the time of grant. In addition, the Company estimates
forfeitures when recognizing compensation expense and will adjust estimated
forfeitures over the requisite service period to the extent actual forfeitures
differ, or are expected to differ, from such estimates.
Pro Forma Information Under SFAS 123 for Periods Prior to 2006
Prior to January 1, 2006, employee stock options were accounted for under
the intrinsic value method in accordance with Accounting Principles Board
Opinion No. 25. Compensation expense was generally not recorded in the financial
statements. For the years ended December 31, 2005 and 2004, had the Company
accounted for all employee stock-based compensation based on the estimated grant
date fair values, as defined by SFAS 123, the Companys net income and earnings
per share would have been adjusted to the following pro forma amounts:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Net income, as reported |
|
$ |
23.0 |
|
|
$ |
47.4 |
|
Add: Stock-based employee compensation expense included in the
determination of net income as reported, net of related tax effects |
|
|
0.6 |
|
|
|
0.1 |
|
Deduct: Stock-based employee compensation expense determined
under fair value based method for all awards granted, net of related
tax effects |
|
|
(3.0 |
) |
|
|
(3.8 |
) |
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
20.6 |
|
|
$ |
43.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic as reported |
|
$ |
0.57 |
|
|
$ |
1.20 |
|
Basic pro forma |
|
$ |
0.51 |
|
|
$ |
1.10 |
|
Diluted as reported |
|
$ |
0.56 |
|
|
$ |
1.17 |
|
Diluted pro forma |
|
$ |
0.50 |
|
|
$ |
1.08 |
|
Recent Accounting Pronouncements
Effective January 1, 2006, the Company adopted SFAS No. 151, Inventory
Costs an amendment of ARB No. 43, Chapter 4 (SFAS 151). SFAS 151 amends the
guidance in Accounting Research Bulletin (ARB) No. 43, Chapter 4, Inventory
Pricing and requires that the items such as idle facility expense, freight,
handling costs and wasted material (spoilage) be recognized as current-period
charges regardless of whether they meet the criterion of so abnormal under
Paragraph 5 of ARB No. 43, Chapter 4. In addition, SFAS 151 requires that
allocation of fixed production overheads to the costs of conversion be based on
the normal capacity of the production facilities. The provisions of SFAS 151 are
effective for inventory costs incurred during fiscal years beginning January 1,
2006. The Companys adoption of SFAS 151 did not have a material impact on the
Companys results of operations or financial condition.
27
In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxesan interpretation of FASB Statement No.109 (FIN
48), which prescribes accounting for and disclosure of uncertainty in tax
positions. This interpretation defines the criteria that must be met for the
benefits of a tax position to be recognized in the financial statements and the
measurement of tax benefits recognized. The provisions of FIN 48 are effective
as of the beginning of the Companys 2007 fiscal year, with the cumulative
effect of the change in accounting principle recognized as an adjustment to
opening retained earnings. The Company is currently evaluating the impact of
adopting FIN 48 on the consolidated financial statements.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements
(SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring
fair value in accordance with GAAP, and expands disclosures about fair value
measurements. The standard applies whenever other standards require, or permit,
assets or liabilities to be measured at fair value. This statement is effective
for fiscal years beginning after November 15, 2007, and interim periods within
those fiscal years. Early adoption is permitted. We are currently evaluating the
requirements of SFAS 157 and have not yet determined the impact on the
consolidated financial statements.
In September 2006, the FASB issued SFAS 158, Employers Accounting for
Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB
Statement No. 87, 88, 106, and 132(R) (SFAS 158). SFAS 158 requires
recognition of the funded status of a benefit plan in the statement of financial
position. SFAS 158 also requires the recognition in other comprehensive income
of certain gains and losses that arise during the period but are deferred under
pension accounting rules, as well as modifies the timing of reporting, and adds
certain disclosures. SFAS 158 provides recognition and disclosure elements to be
effective as of the first fiscal year ending after December 15, 2006 and
measurement elements to be effective for the fiscal years ending after December
15, 2008. The adoption of SFAS 158 did not have a material impact on the
Companys results of operations or financial condition.
Note 3: Inventories
The components of inventories are as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
Raw materials |
|
$ |
64.6 |
|
|
$ |
49.2 |
|
Work-in-process |
|
|
9.1 |
|
|
|
9.3 |
|
Finished goods |
|
|
64.2 |
|
|
|
57.8 |
|
|
|
|
|
|
|
|
|
|
|
137.9 |
|
|
|
116.3 |
|
Allowance for obsolescence |
|
|
(18.4 |
) |
|
|
(17.1 |
) |
|
|
|
|
|
|
|
|
|
$ |
119.5 |
|
|
$ |
99.2 |
|
|
|
|
|
|
|
|
If all inventories were reported on a first-in, first-out basis,
inventories would be approximately $2.2 and $2.1 higher at December 31, 2006 and
2005, respectively.
28
Note 4: Property, Plant and Equipment
A summary of property, plant and equipment is as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
Machinery and equipment |
|
$ |
344.3 |
|
|
$ |
313.0 |
|
Building and leasehold improvements |
|
|
70.7 |
|
|
|
65.9 |
|
Land |
|
|
6.0 |
|
|
|
5.3 |
|
|
|
|
|
|
|
|
|
|
|
421.0 |
|
|
|
384.2 |
|
Accumulated depreciation |
|
|
(241.3 |
) |
|
|
(218.1 |
) |
|
|
|
|
|
|
|
|
|
$ |
179.7 |
|
|
$ |
166.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
|
Estimated useful lives: |
|
|
|
|
Buildings |
|
|
10 to 50 |
|
Building and leasehold improvements |
|
|
1 to 50 |
|
Machinery and equipment |
|
|
1 to 25 |
|
Depreciation expense was $34.1 in 2006, $32.4 in 2005 and $32.1 in 2004.
Note 5: Goodwill and Other Intangibles
In accordance with SFAS No. 142, the Company completed its annual goodwill
impairment assessment during the fourth quarter of 2006, and based on a
comparison of the implied fair values of its reporting units with their
respective carrying amounts, including goodwill, the Company determined that no
impairment of goodwill existed at October 31, 2006, and there have been no
indicators of impairment since that date. A subsequent determination that this
goodwill is impaired, however, could have a significant adverse impact on the
Companys results of operations or financial condition.
The changes in the carrying amounts of goodwill for the years ended December
31, 2006, 2005 and 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
EMEA |
|
|
Asia Pacific |
|
|
Total |
|
Balance, January 1, 2004 |
|
$ |
117.0 |
|
|
$ |
75.0 |
|
|
$ |
20.5 |
|
|
$ |
212.5 |
|
Acquisitions |
|
|
3.3 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
3.7 |
|
Translation adjustments |
|
|
|
|
|
|
3.6 |
|
|
|
|
|
|
|
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004 |
|
|
120.3 |
|
|
|
78.8 |
|
|
|
20.7 |
|
|
|
219.8 |
|
Acquisitions |
|
|
2.1 |
|
|
|
0.9 |
|
|
|
7.0 |
|
|
|
10.0 |
|
Translation adjustments |
|
|
|
|
|
|
(5.9 |
) |
|
|
|
|
|
|
(5.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
|
122.4 |
|
|
|
73.8 |
|
|
|
27.7 |
|
|
|
223.9 |
|
Acquisitions |
|
|
|
|
|
|
4.4 |
|
|
|
|
|
|
|
4.4 |
|
Translation adjustments |
|
|
|
|
|
|
5.1 |
|
|
|
|
|
|
|
5.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
$ |
122.4 |
|
|
$ |
83.3 |
|
|
$ |
27.7 |
|
|
$ |
233.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 29, 2006, the Company acquired the business and manufacturing
assets of Alternate Labels and Printing Limited, a manufacturer of printed,
woven labels and graphics tags, for a cash payment of $1.3. In connection with
the acquisition, the Company recognized goodwill of $0.9 based on the
preliminary allocation of purchase price to the fair value of the net assets
acquired.
On March 16, 2006, the Company acquired the business and assets of
Adhipress S.A. (Adhipress), a supplier of price tickets and merchandising tags
for $3.3. Additional cash purchase consideration of up to $0.9 will be due if
Adhipress achieves certain financial performance targets over a two-year period
commencing April 1, 2006. In connection with this acquisition, the Company
recognized goodwill of $3.5, and other intangibles of $0.8 based on its
allocation of the purchase price to the acquired assets and liabilities. The
consolidated statements of earnings reflect the results of operations for
Adhipress since the effective date of purchase.
During 2005, the Company acquired the business and manufacturing assets of
EMCO Labels, a manufacturer and distributor of a wide range of handheld and
thermal labeling products, for $2.8. In connection with this acquisition, the
Company recognized goodwill of $1.9 based on the allocation of purchase price to
the acquired assets and liabilities. In addition, during 2005, the Company
acquired the remaining 50% interest of a joint venture in India for $10.5
29
(Paxar India). Paxar India is a full service provider of apparel
identification products, including woven, printed and bar code labels, and
merchandising tags for retailers and apparel customers manufacturing in India.
In connection with this acquisition, the Company recognized goodwill of $7.0
based on its allocation of purchase price to the fair value of net assets
acquired.
The consolidated statements of earnings reflect the results of operation
for each of Adhipress and Alternate Labels and Printing since their respective
effective date of purchase. The pro forma impact of these acquisitions was not
significant.
The Companys other intangible is as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
Noncompete agreement |
|
$ |
1.7 |
|
|
$ |
1.7 |
|
Customer Relationships |
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5 |
|
|
|
1.7 |
|
Accumulated amortization |
|
|
(1.8 |
) |
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
$ |
0.7 |
|
|
$ |
0.4 |
|
|
|
|
|
|
|
|
Note 6: Accounts Payable and Accrued Liabilities
A summary of accounts payable and accrued liabilities is as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
Accounts payable |
|
$ |
62.4 |
|
|
$ |
50.3 |
|
Accrued payroll costs |
|
|
20.9 |
|
|
|
19.6 |
|
Accrued restructuring costs |
|
|
5.8 |
|
|
|
7.4 |
|
Trade programs |
|
|
7.2 |
|
|
|
4.7 |
|
Advance service contracts |
|
|
3.7 |
|
|
|
4.4 |
|
Accrued commissions |
|
|
2.6 |
|
|
|
2.5 |
|
Accrued professional fees |
|
|
3.3 |
|
|
|
3.1 |
|
Accrued interest |
|
|
0.2 |
|
|
|
0.2 |
|
Other accrued liabilities |
|
|
28.7 |
|
|
|
26.6 |
|
|
|
|
|
|
|
|
|
|
$ |
134.8 |
|
|
$ |
118.8 |
|
|
|
|
|
|
|
|
Note 7: Long-Term Debt
A summary of long-term debt is as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
Revolving credit facility |
|
$ |
30.1 |
|
|
$ |
84.1 |
|
Economic Development Revenue Bonds |
|
|
13.0 |
|
|
|
13.0 |
|
Other |
|
|
0.3 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
Total debt |
|
|
43.4 |
|
|
|
97.7 |
|
Less: current maturities of long-term debt |
|
|
(8.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
35.4 |
|
|
$ |
97.7 |
|
|
|
|
|
|
|
|
Maturities of long-term debt are as follows:
|
|
|
|
|
Years ending December 31, |
|
|
|
|
2007 |
|
$ |
8.0 |
|
2010 |
|
|
30.3 |
|
Thereafter |
|
|
5.1 |
|
|
|
|
|
|
|
$ |
43.4 |
|
|
|
|
|
The Company had an unsecured ten-year, $150 Senior Note Agreement (the
Senior Notes) due 2008 with institutional lenders, primarily insurance
companies. The Senior Notes had an interest rate of 6.74%, payable
semi-annually. These notes were repaid in December 2005 with accrued interest of
$3.2 and prepayment charges of $7.4.
30
In November 2005, the Company replaced its existing three-year $50
revolving credit facility with a five-year $150 multi-currency Revolving Credit
Agreement (the Credit Agreement) with a group of five domestic and three
international banks. Under the Credit Agreement, the Company pays a facility fee
determined by the ratio of debt to earnings before interest, taxes, depreciation
and amortization (EBITDA). Borrowings under the Credit Agreement bear interest
at prime rate, negotiated rates, rates referenced to the London Interbank
Offered Rate (LIBOR) or Euro LIBOR, at the Companys option, with applicable
margins varying in accordance with the Companys attainment of specified debt to
EBITDA thresholds and are guaranteed by certain domestic subsidiaries of the
Company. The Company may increase the credit facility up to $250, subject to
providing the participating banks adequate advance notice and securing their
approval. At December 31, 2006, the interest rate on outstanding borrowings
under this Agreement had a weighted average interest rate of 5.45%.
Additionally, the Company must maintain an excess of consolidated total
assets over total liabilities of not less than the sum of $350 plus 35% of
cumulative consolidated net income from October 1, 2005. The Companys maximum
allowable debt to EBITDA ratio, as defined, is 3.0 to 1 and minimum allowable
fixed charge coverage ratio, as defined, is 1.5 to 1. The Company is in
compliance with all debt covenants. The Company discloses the details of the
compliance calculation to its banks and certain other lending institutions in a
timely manner. In addition, under the Credit Agreement, the Company cannot pay
in excess of $50.0 in cash dividends during any 12-month period, and cannot pay
in excess of $100.0 in cash dividends over its five-year term.
Average borrowings under the Credit Agreement during 2006 were $79.8 at an
average interest rate of 5.09%. Average borrowings under the revolving credit
facility in 2005 and 2004 were $10.0 and $3.8 at average interest rates of
5.03%, and 2.10%, respectively. The borrowings outstanding under the Credit
Agreement at December 31, 2006 and 2005 were $30.1 and $84.1 respectively.
Facilities financed by economic development revenue bonds have been
accounted for as plant and equipment and the related bonds are recorded as debt.
In connection with the 2005 Restructuring Program, one of the facilities
financed by these bonds will be closed in 2007 and, accordingly, the amount
related to that facility is classified as a current maturity of long term debt.
The balance of the bonds is recorded as long-term debt. The variable rate bonds
for the years ended December 31, 2006 and 2005 had weighted average interest
rates of 3.46% and 2.5%, respectively. The rate on these bonds was 3.97% at
December 31, 2006.
Net interest expense was $3.8 in 2006, $9.3 in 2005 (excluding the impact
of the $7.4 of prepayment charges), and $10.7 in 2004.
Note 8: Income Taxes
The components of the provision for income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
Federal |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
8.6 |
|
|
$ |
(7.9 |
) |
|
$ |
(2.8 |
) |
Deferred |
|
|
2.9 |
|
|
|
8.3 |
|
|
|
0.5 |
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
11.5 |
|
|
|
10.1 |
|
|
|
10.5 |
|
Deferred |
|
|
0.9 |
|
|
|
1.9 |
|
|
|
6.1 |
|
State |
|
|
0.9 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24.8 |
|
|
$ |
12.5 |
|
|
$ |
14.4 |
|
|
|
|
|
|
|
|
|
|
|
31
The deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax credit and tax loss carryforwards |
|
$ |
25.7 |
|
|
$ |
30.7 |
|
|
$ |
17.9 |
|
Other accrued liabilities and allowances |
|
|
0.9 |
|
|
|
3.4 |
|
|
|
7.6 |
|
Deferred compensation |
|
|
6.3 |
|
|
|
3.6 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets |
|
|
32.9 |
|
|
|
37.7 |
|
|
|
28.9 |
|
Valuation allowance |
|
|
(20.2 |
) |
|
|
(18.4 |
) |
|
|
(13.9 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
|
12.7 |
|
|
|
19.3 |
|
|
|
15.0 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and other property basis
differences |
|
|
(6.4 |
) |
|
|
(4.1 |
) |
|
|
(7.9 |
) |
Other |
|
|
(5.7 |
) |
|
|
(11.8 |
) |
|
|
(13.9 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets/(liabilities) |
|
$ |
0.6 |
|
|
$ |
3.4 |
|
|
$ |
(6.8 |
) |
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, the Company had foreign tax loss carryforwards of
$81.0, which will be available to reduce future tax liabilities. Of the $81.0 of
foreign tax loss carryforwards, $67.9 have an indefinite life, and the remaining
$13.1 begin to expire in 2007. A valuation allowance is established for those
deferred tax assets for which the Company believes that recovery is not more
than likely. As of December 31, 2006, a valuation allowance of $20.2 existed for
certain tax credit and tax loss carryforwards.
The following tabulation sets forth the reconciliation of federal statutory
income tax to the Companys effective income tax rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
Federal statutory tax rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
State income tax, net of federal income tax
benefit |
|
|
0.7 |
|
|
|
0.2 |
|
|
|
0.1 |
|
Foreign taxes at different rates |
|
|
(11.6 |
) |
|
|
(18.9 |
) |
|
|
(9.1 |
) |
Tax credit and tax loss carryforwards not
benefited |
|
|
5.9 |
|
|
|
1.2 |
|
|
|
1.0 |
|
Repatriation, net of foreign tax credits |
|
|
(1.2 |
) |
|
|
13.5 |
|
|
|
|
|
Accruals no longer required |
|
|
(2.1 |
) |
|
|
|
|
|
|
(3.1 |
) |
Impact of FAS 123 |
|
|
0.6 |
|
|
|
|
|
|
|
|
|
Capital loss carryforward not benefited |
|
|
2.1 |
|
|
|
|
|
|
|
|
|
All other, net |
|
|
1.0 |
|
|
|
4.3 |
|
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
30.4 |
% |
|
|
35.3 |
% |
|
|
23.3 |
% |
|
|
|
|
|
|
|
|
|
|
The Company reviewed the status of ongoing and completed tax examinations
during 2006, 2005, and 2004, and reduced the income tax provisions in 2006 and
2004 by amounts determined to be in excess of requirements.
The American Jobs Creation Act of 2004 (the AJCA) created a temporary
incentive for U.S. corporations to repatriate accumulated income earned abroad
by providing an 85% dividends received deduction for qualifying dividends
received prior to December 31, 2005. During 2005, the Companys Chief Executive
Officer and Chief Financial Officer, together with the Board of Directors,
approved a domestic reinvestment plan as required by the AJCA to repatriate
$122.4 in foreign earnings. The Company recorded tax expense in 2005 of $4.8
related to these dividends received. The related earnings were repatriated
during the fourth quarter of 2005. With the subsequent filing of the Companys
2005 U.S. federal corporate income tax return, it was determined that foreign
tax credits associated with the repatriation exceeded original estimates and a
tax benefit of $1.0 was recorded in the third quarter of 2006. A provision has
not been established for undistributed foreign earnings of $180.6 not
repatriated at December 31, 2006, as those earnings are considered permanently
reinvested in the foreign operations. At December 31, 2006 the estimated U.S.
tax liability on the undistributed earnings was $31.2. Total foreign-based
pre-tax income was approximately $48.5, $55.0, and $65.4 for 2006, 2005 and
2004, respectively.
32
Note 9: Segment Information
For the years ended December 31, 2006, 2005 and 2004, the Companys
operations were organized into three geographic segments consisting of:
|
(1) |
|
The Companys operations principally in the U.S., Canada,
8 countries in Latin America (Americas); |
|
|
(2) |
|
Operations in 18 countries in Europe, the Middle East and Africa
(EMEA); and |
|
|
(3) |
|
Operations in 11 countries in the Asia Pacific region (Asia
Pacific) |
Information regarding the operations of the Company in these segments is
set forth below. The segments discussed herein are presented in the way we
internally managed and monitored performance at the business group level in
fiscal years 2006, 2005, and 2004. Each of the segments develops, manufactures
and markets apparel identification products and bar code and pricing solutions
products to customers primarily in the retail and apparel manufacturing
industries. On November 15, 2006, the Company announced a change in its
operating segments reflecting the culmination of the business realignment
announced in October 2005. The Companys operations will be organized into two
product-focused segments consisting of 1) Global Apparel Solutions and 2) Global
Supply Chain Solutions. These changes will be effective for fiscal year 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
Sales to unaffiliated customers: |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
332.7 |
|
|
$ |
331.0 |
|
|
$ |
355.2 |
|
EMEA |
|
|
216.1 |
|
|
|
209.5 |
|
|
|
219.9 |
|
Asia Pacific |
|
|
332.0 |
|
|
|
268.6 |
|
|
|
229.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
880.8 |
|
|
$ |
809.1 |
|
|
$ |
804.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
71.2 |
|
|
$ |
67.2 |
|
|
$ |
61.7 |
|
EMEA |
|
|
59.0 |
|
|
|
46.9 |
|
|
|
49.7 |
|
Asia Pacific |
|
|
39.7 |
|
|
|
27.9 |
|
|
|
20.7 |
|
Eliminations |
|
|
(169.9 |
) |
|
|
(142.0 |
) |
|
|
(132.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (a): |
|
|
|
|
|
|
|
|
|
|
|
|
Americas (b) |
|
$ |
32.1 |
|
|
$ |
21.6 |
|
|
$ |
41.3 |
|
EMEA (b) |
|
|
2.1 |
|
|
|
4.4 |
|
|
|
16.6 |
|
Asia Pacific (b) |
|
|
48.8 |
|
|
|
45.2 |
|
|
|
38.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83.0 |
|
|
|
71.2 |
|
|
|
96.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses (b) |
|
|
(33.0 |
) |
|
|
(20.8 |
) |
|
|
(25.3 |
) |
Gain on lawsuit settlement |
|
|
39.4 |
|
|
|
|
|
|
|
|
|
Amortization of other intangible assets |
|
|
(0.5 |
) |
|
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
88.9 |
|
|
|
50.1 |
|
|
|
70.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (loss), net(c) |
|
|
(3.5 |
) |
|
|
2.1 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net(d) |
|
|
(3.8 |
) |
|
|
(16.7 |
) |
|
|
(10.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
$ |
81.6 |
|
|
$ |
35.5 |
|
|
$ |
61.8 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Certain reclassifications have been made to prior years operating income
to conform to the presentation used in the current period. |
|
(b) |
|
Americas, EMEA, Asia and Corporate expenses include
integration/restructuring costs of $2.0, $4.9, $0.2 and $2.9, respectively,
in 2006 and $8.6, $5.6, $0.0 and $0.9, respectively, in 2005. |
|
(c) |
|
Includes a $5.0 impairment charge in 2006 related to an
other-than-temporary impairment in one of the Companys long-term
investments. |
|
(d) |
|
Includes prepayment charges-debt retirement of $7.4 in 2005. |
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
11.8 |
|
|
$ |
12.7 |
|
|
$ |
14.0 |
|
EMEA |
|
|
9.9 |
|
|
|
8.9 |
|
|
|
9.7 |
|
Asia Pacific |
|
|
11.5 |
|
|
|
9.7 |
|
|
|
7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.2 |
|
|
|
31.3 |
|
|
|
30.8 |
|
Corporate |
|
|
1.4 |
|
|
|
1.4 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
34.6 |
|
|
$ |
32.7 |
|
|
$ |
32.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
10.8 |
|
|
$ |
6.8 |
|
|
$ |
7.1 |
|
EMEA |
|
|
10.3 |
|
|
|
8.5 |
|
|
|
8.9 |
|
Asia Pacific |
|
|
23.0 |
|
|
|
17.1 |
|
|
|
22.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.1 |
|
|
|
32.4 |
|
|
|
38.3 |
|
Corporate |
|
|
0.6 |
|
|
|
0.5 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
44.7 |
|
|
$ |
32.9 |
|
|
$ |
38.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
Long-lived assets: |
|
|
|
|
|
|
|
|
Americas |
|
$ |
177.4 |
|
|
$ |
180.9 |
|
EMEA |
|
|
138.3 |
|
|
|
124.5 |
|
Asia Pacific |
|
|
91.8 |
|
|
|
80.3 |
|
|
|
|
|
|
|
|
|
|
|
407.5 |
|
|
|
385.7 |
|
Corporate |
|
|
6.3 |
|
|
|
4.7 |
|
|
|
|
|
|
|
|
Total |
|
$ |
413.8 |
|
|
$ |
390.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
Total assets: |
|
|
|
|
|
|
|
|
Americas |
|
$ |
273.9 |
|
|
$ |
272.5 |
|
EMEA |
|
|
252.7 |
|
|
|
224.1 |
|
Asia Pacific |
|
|
196.9 |
|
|
|
172.0 |
|
|
|
|
|
|
|
|
|
|
|
723.5 |
|
|
|
668.6 |
|
Corporate |
|
|
47.5 |
|
|
|
59.0 |
|
|
|
|
|
|
|
|
Total |
|
$ |
771.0 |
|
|
$ |
727.6 |
|
|
|
|
|
|
|
|
The following table presents sales by product:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
Apparel Identification Products |
|
$ |
622.5 |
|
|
$ |
562.4 |
|
|
$ |
566.2 |
|
Bar Code and Pricing Solutions |
|
|
258.3 |
|
|
|
246.7 |
|
|
|
238.2 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
880.8 |
|
|
$ |
809.1 |
|
|
$ |
804.4 |
|
|
|
|
|
|
|
|
|
|
|
The Company derived sales in the United States of $246.0, or 27.9 % of
total sales in 2006, $248.1, or 30.7% of total sales in 2005, and $271.2, or
33.7% of total sales in 2004. In addition, long-lived assets in the United
States as of December 31, 2006 and 2005 amounted to $148.4 and $157.3,
respectively.
No one customer accounted for more than 10% of the Companys revenues or
accounts receivable in 2006, 2005, or 2004.
34
Note 10: Supplemental Cash Flow Information
Cash paid for interest and income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
Interest |
|
$ |
3.8 |
|
|
$ |
15.6 |
|
|
$ |
10.7 |
|
Income taxes |
|
|
22.5 |
|
|
|
12.5 |
|
|
|
9.3 |
|
For the year ended December 31, 2005, approximately $7.4 of charges were
recorded and paid as interest in connection with the early retirement of the
6.74% Senior Notes (see Note 7).
Note 11: Stock-Based Compensation
The Company has various stock-based compensation plans, including two stock
option plans, a long-term incentive plan, and an employee stock purchase plan.
The 1990 Employee Stock Option Plan (the 1990 Plan), the 1997 Incentive
Stock Option Plan (the 1997 Plan) and the 2000 Long-Term Performance and
Incentive Plan (the 2000 Plan) provide for grants of incentive stock options,
non-qualified stock options and stock appreciation rights, which may be granted
in tandem with non-qualified stock options. The 2000 Plan also permits awards of
restricted stock and bonus stock and other similar stock-based compensation
arrangements. In addition, the shares previously authorized and available for
issuance under the 1990 Plan and the 1997 Plan were made available for issuance
under the 2000 Plan and are no longer available for grant under the 1990 Plan
and the 1997 Plan. The option price per share of incentive stock options cannot
be less than 100% of the market value at the date of grant.
In 2006, 2005 and 2004, the Company received proceeds of $8.4, $15.2 and
$3.8, respectively, from 630,352, 1,281,000 and 514,000 common shares issued
upon the exercise of options granted to employees and directors.
As of December 31, 2006, 3,261,000 shares of common stock were reserved for
issuance upon the exercise of options granted to key employees and directors
under the 1997 Plan and the 2000 Plan, and 2,037,000 shares of common stock were
reserved for future grants under the 2000 Plan. In addition, under the 1990
Plan, 29,000 shares of common stock were reserved for issuance upon the exercise
of options granted to key employees and directors. Generally, options vest over
four years and are exercisable for ten years.
In December 2004, the FASB issued SFAS 123(R), Share-Based Payment. This
standard amends SFAS No. 123, Accounting for Stock-Based Compensation, and
concludes that services received from employees in exchange for stock-based
compensation result in a cost to the employer that must be recognized in the
financial statements. The cost of such awards is measured at fair value at the
date of grant. The Company adopted SFAS No. 123(R) effective January 1, 2006,
and is applying the modified prospective method, whereby compensation cost will
be recognized for the unvested portion of awards granted prior to January 1,
2006, as well as for awards granted after adoption. Such costs are recognized in
the Companys financial statements over the remaining vesting periods. Under
this method, prior periods are not revised for comparative purposes. As a result
of the adoption of this standard, the Company recorded a pre-tax charge of $3.9
in 2006, or approximately $.07 per share. The related income tax benefit
recognized in the statement of income was approximately $0.7 for the year ended
December 31, 2006.
The fair value of each stock option grant in 2006 was estimated on the date
of grant using the Black-Scholes option-pricing model. The primary assumptions
that the Company considered when determining the fair value of each option award
included 1) the expected term of awards granted, 2) the expected volatility of
the Companys stock price, 3) the risk-free interest rate applied and 4) an
estimate for expected forfeitures. The expected term of awards granted is based
upon the historical exercise patterns of the participants in the Companys
plans, and expected volatility is based on the historical volatility of the
Companys stock, commensurate with the expected term of the respective awards.
The risk-free rate for the expected term of the awards is based on the U.S.
Treasury yield curve in effect at the time of grant. The table below illustrates
the aforementioned weighted average assumptions for 2006.
35
The following summarizes the assumptions used in the Black-Scholes
option-pricing model:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
Risk-free interest rate |
|
|
4.6 |
% |
|
|
3.7 |
% |
|
|
3.5 |
% |
Expected years until exercise |
|
|
4.9 |
|
|
|
5.0 |
|
|
|
6.0 |
|
Expected stock volatility |
|
|
37.1 |
% |
|
|
43.3 |
% |
|
|
44.8 |
% |
Dividend yield |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
Weighted average fair value per share |
|
$ |
7.96 |
|
|
$ |
7.71 |
|
|
$ |
6.90 |
|
The Company estimated forfeitures in the range of 7-9% based on historical
experience, and will adjust estimated forfeitures over the requisite service
period to the extent actual forfeitures differ, or are expected to differ, from
such estimates.
As of December 31, 2006, there was approximately $3.7 of unrecognized
compensation cost related to non-vested stock options. Approximately $1.8 is
expected to be recognized in 2007, $1.2 in 2008 and $0.7 in 2009.
The following table summarizes information concerning outstanding and
exercisable options by two ranges of exercise prices as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
|
|
|
Options Exercisable |
|
|
|
|
|
|
Weighted-average |
|
|
|
|
|
|
|
|
Number outstanding |
|
remaining |
|
Weighted-average |
|
Number exercisable |
|
Weighted-average |
Range of exercise prices |
|
as of 12/31/06 |
|
contractual life |
|
exercise price |
|
as of 12/31/06 |
|
exercise price |
$7.37 - $12.89 |
|
|
0.7 |
|
|
|
3.6 |
|
|
$ |
9.89 |
|
|
|
0.7 |
|
|
$ |
9.89 |
|
$12.90 - $22.02 |
|
|
2.6 |
|
|
|
6.4 |
|
|
$ |
16.32 |
|
|
|
1.6 |
|
|
$ |
15.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.3 |
|
|
|
5.7 |
|
|
$ |
14.68 |
|
|
|
2.3 |
|
|
$ |
14.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average remaining contractual life of stock options
exercisable as of December 31, 2006 was 5 years.
The following is a summary of the stock option activity during the years
ended December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
average |
|
|
|
|
|
average |
|
|
|
|
|
average |
|
|
Shares |
|
exercise price |
|
Shares |
|
exercise price |
|
Shares |
|
exercise price |
Outstanding at beginning of
year |
|
|
3.7 |
|
|
$ |
14.43 |
|
|
|
4.3 |
|
|
$ |
13.16 |
|
|
|
4.7 |
|
|
$ |
12.54 |
|
Granted |
|
|
0.3 |
|
|
$ |
20.23 |
|
|
|
0.7 |
|
|
$ |
17.88 |
|
|
|
0.6 |
|
|
$ |
14.56 |
|
Exercised |
|
|
(0.6 |
) |
|
$ |
13.66 |
|
|
|
(1.2 |
) |
|
$ |
11.89 |
|
|
|
(0.5 |
) |
|
$ |
8.52 |
|
Forfeited |
|
|
(0.1 |
) |
|
$ |
16.15 |
|
|
|
(0.1 |
) |
|
$ |
14.53 |
|
|
|
(0.5 |
) |
|
$ |
14.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at year-end |
|
|
3.3 |
|
|
$ |
14.68 |
|
|
|
3.7 |
|
|
$ |
14.43 |
|
|
|
4.3 |
|
|
$ |
13.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of stock options outstanding as of December
31, 2006 was approximately $27.7. The aggregate intrinsic value of stock options
exercisable as of December 31, 2006 was approximately $20.4 The total intrinsic
value of options exercised during the years ended December 31, 2006, 2005 and
2004 was approximately $4.5, $10.7 and $2.9, respectively.
36
Performance Awards
During 2006 and 2005, the Company granted certain key executives
performance-based awards, which enable them to receive payment in shares of the
Companys common stock, based on certain performance criteria, as defined in the
plans. The Company is required to evaluate the probability of the achievement of
the performance criteria over the service period. In connection with these
awards, the Company recognized compensation expense of $1.5 and $0.3 in 2006 and
2005, respectively. Approximately $1.8 is expected to be recognized in 2007 and
$1.2 is expected to be recognized in 2008. Compensation expense for performance
based awards is determined based on estimates of future performance of the
Company. As such, to the extent actual results differ from estimated results,
unrecognized performance based compensation cost will be adjusted accordingly.
Restricted Stock
During 2005, the Company awarded its President and Chief Executive Officer
75,000 restricted shares of the Companys common stock. The restrictions on
25,000 shares lapse after three years, and the restrictions on the remaining
50,000 shares lapse after four years. The market value of the restricted shares
was approximately $1.3 at the date of the grant and is being charged to expense
over the vesting period. In connection with this award, the Company recognized
compensation expense of $0.3 and $0.2 in 2006 and 2005, respectively. In
addition, compensation expense related to certain other restricted shares
awarded approximated $0.4 during 2006. The total unamortized future compensation
expense related to all restricted shares was approximately $1.3 as of December
31, 2006. Approximately $0.6 is expected to be recognized in 2007, $0.5 in 2008,
and $0.2 in 2009.
Employee Stock Purchase Plan
The Company maintains an employee stock purchase plan, which allows
employees to purchase a certain amount of the Companys common stock at a
discount to the market price. The discount to the market price was 15% for 2006
and 2005 and 20% for 2004. The Company may sell up to 1,819,000 shares under
this plan and, as of December 31, 2006, 436,958 shares were available for future
purchases. The total number of shares and the average fair value of shares
issued under this plan were 71,842 and $20.21, 47,663 and $18.28, and 27,500 and
$14.01 in 2006, 2005 and 2004, respectively. The Company recognized compensation
expense related to this plan of $0.2, $0.1 and $0.1 in 2006, 2005 and 2004,
respectively.
Stock Repurchase Plan
The Company has a stock repurchase plan with an authorization from its
Board of Directors to use up to $150 for the repurchase of its shares. The
shares may be purchased from time to time at prevailing prices in the
open-market or by block purchases. The Company repurchased approximately 343,000
shares in 2005 for an aggregate price of $6.0, an average of $17.47 per share.
The Company did not repurchase any shares in 2006 or 2004. Since the inception
of the stock repurchase program, the Company has repurchased 12,636,000 of its
shares for an aggregate price of $128.0, an average of $10.13 per share. The
Company immediately retired the repurchased shares. As of December 31, 2006, the
Company had $22.0 available under its $150 stock repurchase program
authorization. The Company may continue to repurchase its shares under the
existing authorization, depending on market conditions and cash availability.
Note 12: Earnings per Common Share
The reconciliation of basic and diluted weighted average common shares
outstanding, in millions, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
Weighted average common shares (basic) |
|
|
41.0 |
|
|
|
40.3 |
|
|
|
39.6 |
|
Options and restricted stock |
|
|
0.8 |
|
|
|
1.0 |
|
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average common shares
(diluted) |
|
|
41.8 |
|
|
|
41.3 |
|
|
|
40.6 |
|
|
|
|
|
|
|
|
|
|
|
In determining the dilutive effect of options, the number of shares
resulting from the assumed exercise of the options is reduced by the number of
shares that could have been purchased by the Company with the proceeds from the
exercise of such options.
Options to purchase 25,000 shares of common stock at December 31, 2005 were
not included in the computation of diluted earnings per common share because the
effect of their inclusion would be antidilutive. There were no antidilutive
options outstanding at December 31, 2006 and 2004.
37
Note 13: Employee Savings Plan
The Company maintains a voluntary employee savings plan covering all
eligible U.S. employees adopted pursuant to Section 401(k) of the Internal
Revenue Code. The Companys contributions under the plan were $2.9, $2.7 and
$2.9 in 2006, 2005 and 2004, respectively.
Note 14: Post-Employment Benefit Costs
The Company is obligated to provide post-employment benefits to certain
former executives. Accordingly, the Company recognized $1.5, $0.9, and $0.6 of
post-employment benefit costs in 2006, 2005 and 2004, respectively. The discount
rate used to determine the post-employment benefit costs was 5.75% in 2006,
2005, and 2004. The post-employment benefit costs were included within selling,
general and administrative expenses in the accompanying consolidated statements
of income for the years ended December 31, 2006, 2005 and 2004.
The unfunded projected benefit obligation and the unfunded accumulated
benefit obligation were as follows:
|
|
|
|
|
|
|
|
|
At December 31, |
|
2006 |
|
|
2005 |
|
Projected benefit obligation |
|
$ |
12.3 |
|
|
$ |
11.3 |
|
Accumulated benefit obligation |
|
$ |
12.3 |
|
|
$ |
10.7 |
|
The adoption of FAS 158 had no impact as the Company records the full
liability under the plan.
Note 15: Gain on Settlement of Patent Litigation
On September 14, 2006, the Company settled a patent infringement lawsuit
against Zebra Technologies Corporation (Zebra) in the U.S. District Court for
the Southern District of Ohio. The Companys suit alleged violation of eight of
its patents involving more than 50 Zebra products. The settlement, net of legal
and other costs, resulted in a gain of approximately $39.4 (with an after-tax
impact of $24.3 on net income, or $.58 per diluted share) for the year ended
December 31, 2006, and is included as a separate component of operating income
in the accompanying consolidated statements of income. In connection with the
settlement, approximately $1.7 of previously expensed and paid legal fees were
reimbursed to the Company by counsel, and classified as a reduction in selling,
general and administrative expenses for the year ended December 31, 2006.
Note 16: Commitments and Contingencies
Total rental expense for all operating leases amounted to $13.0 in 2006,
$11.6 in 2005 and $11.7 in 2004.
Minimum rental commitments for all non-cancelable operating leases are as
follows:
|
|
|
|
|
Years ending December 31, |
|
2007 |
|
$ |
12.1 |
|
2008 |
|
|
8.9 |
|
2009 |
|
|
6.7 |
|
2010 |
|
|
5.6 |
|
2011 |
|
|
4.2 |
|
Thereafter |
|
|
7.5 |
|
|
|
|
|
|
|
$ |
45.0 |
|
|
|
|
|
The Company accrues severance expense for employees of its Italian
subsidiaries, as required by Italian law. As of December 31, 2006 and 2005, the
amounts were $3.4 and $2.8, respectively, and were included in other noncurrent
liabilities in the accompanying consolidated balance sheets.
The Company has entered into various short-term and long-term contracts for
the purchase of raw materials, equipment and property maintenance services.
Commitments under these contracts are $8.4 in 2007 and $0.1 in 2008. Although
the Company is primarily liable for payments on its purchase commitments,
management believes that the Companys exposure to losses, if any, under these
arrangements is not material.
38
The Company had outstanding stand-by letters of credit of $17.1 at December
31, 2006.
The Company has been named a potentially responsible party relating to
contamination that occurred at certain super-fund sites. Management, including
internal counsel, currently believes that the ultimate resolution of such
matters taken as a whole, and after considering such factors as 1) available
levels of insurance coverage, 2) the Companys proportionate share, in certain
cases, as a named potential responsible party, and 3) the dormant nature of
certain matters, will not have a materially adverse effect upon its results of
operations or financial condition. It is possible that new information or future
developments could require the Company to reassess its potential exposure
related to these environmental matters.
In the ordinary course of business, the Company and its subsidiaries are
involved in certain disputes and litigation, none of which will, in the opinion
of management, have a material adverse effect on the Companys financial
condition or results of operations.
Note 17: Integration/Restructuring and Other Costs
In October 2005, the Company announced that it would undertake realignment
initiatives to restructure production capacity utilization, particularly in
response to the continued migration of apparel production outside of the United
States (the 2005 Restructuring Program). The current plan is substantially
focused on transferring existing apparel identification manufacturing capacity
from the Companys U.S. operations primarily to facilities in Mexico, Central
America and Asia Pacific. To a lesser extent, the Company is repositioning a
portion of its EMEA manufacturing activities to lower cost facilities in Eastern
Europe. In addition, the plan includes the realignment of the Companys design
and customer service organization in response to the aforementioned production
migration activities. The 2005 Restructuring Program is expected to be
substantially completed during 2007. The 2005 Restructuring Program contemplates
significant headcount reductions in the Companys U.S. locations and, to a
lesser extent, headcount reductions in Western Europe. The Company expects to
incur total pre-tax, non-recurring charges, upon completion, in the range of $25
to $33, including approximately $5 to $8 of non-cash charges. During the years
ended December 31, 2006 and 2005, the Company recognized charges of $10.0 and
$8.7, respectively, in connection with the 2005 Restructuring Program. These
charges were related to program management services, severance and retention
programs, asset impairment charges and other facility closure costs. In the
aggregate, the Company has recognized charges of approximately $18.7 in
connection with the 2005 Restructuring Program, of which, approximately $15.5
represents cash costs.
In April 2005, the Company announced initiatives to improve margins and
lower costs in its EMEA region, primarily relating to workforce reductions and
transportation costs. The initiative was undertaken in light of volume declines
in Europe, primarily due to the migration of apparel manufacturing and softening
of the European economies, notably in the retail and apparel sectors. In the
aggregate, during 2005, the Company recorded pre-tax charges of $4.8 in
connection with these initiatives, which were completed at the end of 2005.
In January 2005, the Company announced the consolidation of one of its U.S.
woven label manufacturing facilities as part of its continuing effort to improve
operating efficiency and costs. In 2005, the Company recorded pre-tax charges of
$1.6 related to this activity which was completed at the end of 2005.
The Company did not incur any integration/restructuring charges in 2004.
All integration/restructuring and other costs are identified on a separate
line on the Companys income statement as a component of operating income.
39
The following table presents the changes in accruals pertaining to the
Companys restructuring and related initiatives for the year ended December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
|
|
Balance |
|
|
Restructuring |
|
|
|
|
|
|
December 31, |
|
|
|
January 1, 2006 |
|
|
Expenses |
|
|
Payments |
|
|
2006 |
|
Severance |
|
$ |
5.0 |
|
|
$ |
2.7 |
|
|
$ |
(3.4 |
) |
|
$ |
4.3 |
|
Other costs |
|
|
2.4 |
|
|
|
6.9 |
|
|
|
(7.8 |
) |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7.4 |
|
|
$ |
9.6 |
|
|
$ |
(11.2 |
) |
|
$ |
5.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition, during 2006, the Company recorded asset impairment charges of
$0.4 related to the 2005 Restructuring Program.
Note 18: Related Party Transaction
The Company leases a manufacturing facility in Sayre, Pennsylvania, owned
beneficially by the Companys previous Chairman, and certain of his family
members and a trust. During 2004, the lease was extended through December 31,
2011, and amended to revise certain terms, including termination provisions. In
connection with the 2005 Restructuring Program, in the fourth quarter 2006, the
Company ceased using this facility and recorded a charge of approximately $0.7,
representing the estimated fair value of the costs that the Company will
continue to incur without economic benefit. The annual rental expenses amounted
$0.1 in 2006, 2005, and 2004.
Note 19: Condensed Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
199.6 |
|
|
$ |
233.3 |
|
|
$ |
217.1 |
|
|
$ |
230.8 |
|
Gross profit |
|
|
74.2 |
|
|
|
89.6 |
|
|
|
77.7 |
|
|
|
82.4 |
|
Operating income |
|
|
7.8 |
|
|
|
20.0 |
|
|
|
49.6 |
|
|
|
11.5 |
|
Net income (loss) |
|
|
5.2 |
|
|
|
14.6 |
|
|
|
27.5 |
|
|
|
9.5 |
|
Basic earnings (loss) per
share |
|
|
0.13 |
|
|
|
0.36 |
|
|
|
0.67 |
|
|
|
0.23 |
|
Diluted earnings (loss) per
share |
|
|
0.13 |
|
|
|
0.35 |
|
|
|
0.66 |
|
|
|
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
187.2 |
|
|
$ |
214.5 |
|
|
$ |
200.6 |
|
|
$ |
206.8 |
|
Gross profit |
|
|
70.7 |
|
|
|
83.8 |
|
|
|
73.5 |
|
|
|
76.5 |
|
Operating income |
|
|
9.2 |
|
|
|
21.3 |
|
|
|
13.3 |
|
|
|
6.3 |
|
Net income |
|
|
5.4 |
|
|
|
14.4 |
|
|
|
4.1 |
|
|
|
(0.8 |
) |
Basic earnings per share |
|
|
0.14 |
|
|
|
0.36 |
|
|
|
0.10 |
|
|
|
(0.02 |
) |
Diluted earnings per share |
|
|
0.13 |
|
|
|
0.35 |
|
|
|
0.10 |
|
|
|
(0.02 |
) |
2006
|
|
|
The first, second, third and fourth quarters include
integration/restructuring and other costs of $3.0, $1.6, $1.8 and
$3.6, respectively, and charges related to the impact of FAS 123(R) of
$0.8, $0.9, $1.3, and $0.9, respectively. |
|
|
|
|
The third quarter includes a gain on lawsuit settlement of $39.4 and a
$5.0 impairment charge related to one of the Companys long-term
investments. |
2005
|
|
|
The first, second, third and fourth quarters include
integration/restructuring and other costs of $0.8, $1.8, $1.9 and
$10.6, respectively. |
|
|
|
|
The third quarter includes $4.4 of taxes on repatriation of foreign
earnings. |
|
|
|
|
The fourth quarter includes $7.4 of debt prepayment costs and $0.4 of
taxes on repatriation of foreign earnings. |
40
exv23w1
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the Registration Statements on Form S-3 (File Nos.
333-38905, 333-64558, 333-103204 and 333-120239) and Form S-8 (File Nos. 33-1132, 33-3645,
33-41238, 33-45376, 33-54411, 33-58921, 33-63979, 333-38707, 333-38709, 333-107370, 333-107371,
333-107372, 333-109814 and 333-143897) of Avery Dennison Corporation of our report dated February
27, 2007, with respect to the consolidated financial statements and schedule of Paxar Corporation
and Subsidiaries included in this Current Report (Form
8-K/A) dated August 29, 2007.
New York, New York
August 28, 2007
exv99w2
Exhibit 99.2
AVERY DENNISON CORPORATION
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
INTRODUCTION
Avery Dennison Corporation (the Company) is a worldwide manufacturer of pressure-sensitive
materials, office products and a variety of retail tag, ticketing and branding systems. The
Companys end markets include consumer products and other retail items (including apparel),
logistics and shipping, industrial and durable goods, office products, transportation, and
medical/health care.
On June 15, 2007, the Company completed the acquisition of Paxar Corporation, a New York
corporation (Paxar), pursuant to the Agreement and Plan of Merger dated as of March 22, 2007 (the
Merger Agreement), by and among the Company, Alpha Acquisition Corp., a Delaware corporation and
a wholly-owned subsidiary of Avery Dennison (Merger Sub), and Paxar. Pursuant to the terms of
the Merger Agreement, each share of common stock, par value $0.10, of Paxar (other than shares
owned by the Company, Merger Sub or Paxar) was converted into the right to receive $30.50 in cash,
resulting in an aggregate purchase price of approximately $1.3 billion. The other terms of the
acquisition are set forth in the Merger Agreement, which was filed by the Company on the Current
Report on Form 8-K dated March 22, 2007.
The accompanying unaudited pro forma consolidated financial statements give effect to the Companys
acquisition of Paxar. The unaudited pro forma balance sheet assumes that the Paxar acquisition and
related transactions occurred on March 31, 2007. The unaudited pro forma statements of income for
the year ended December 30, 2006 and for the three months ended March 31, 2007 assume that the
Paxar acquisition and related transactions occurred on January 1, 2006. The unaudited pro forma
adjustments to reflect the purchase price allocation are based upon preliminary information, which
may be revised as additional information becomes available. Because of the timing of the
acquisition completion (close to the end of the reporting period for the second quarter of 2007),
the allocation of the purchase price was preliminarily prepared based on information available as
of the acquisition date and therefore, could be materially impacted by certain adjustments on the
finalization of the fair value assessments of assets acquired and liabilities assumed from Paxar.
The Company expects the finalization of such fair value assessment to be no later than the
allowable period under Statement of Financial Accounting Standards No. 141, Business
Combinations. Such finalization is expected to be primarily based on managements review process,
which includes the review of third-party valuations for acquired assets.
The notes to the unaudited pro forma consolidated financial statements provide a more detailed
discussion of how such adjustments were derived and presented in the pro forma financial
statements. The accompanying unaudited pro forma consolidated financial statements have been
compiled from historical financial statements and other information as described herein, but do not
purport to represent what the Companys financial position or results of operations actually would
have been had the transactions occurred on the dates indicated herein, or project the Companys
performance for any future periods.
The accompanying unaudited pro forma consolidated financial statements should be read together with
historical audited consolidated financial statements of the Company included in its Annual Report
on Form 10-K for the year ended December 30, 2006, the unaudited consolidated financial statements
of the Company included in its Quarterly Report on Form 10-Q for the three months ended March 31,
2007, and the audited and unaudited consolidated financial statements of Paxar filed herewith.
Certain adjustments in the accompanying unaudited pro forma consolidated financial statements are
based on currently available information and certain estimates and assumptions. Therefore, the
actual adjustments may differ from the unaudited consolidated pro forma adjustments. However,
management believes that the assumptions provide a reasonable basis for presenting the significant
effects of the transactions as contemplated, and that the unaudited consolidated pro forma
adjustments give appropriate effect to those assumptions and are properly applied in the unaudited
pro forma consolidated financial statements.
AVERY DENNISON CORPORATION
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2007
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avery |
|
|
|
|
|
Pro Forma |
|
Pro Forma |
|
|
Dennison |
|
Paxar |
|
Adjustments |
|
as Adjusted |
|
Net sales |
|
$ |
1,389.9 |
|
|
$ |
215.1 |
|
|
$ |
(3.9 |
)(a) |
|
$ |
1,601.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
1,025.5 |
|
|
|
138.5 |
|
|
|
(3.0 |
)(a) |
|
|
1,162.5 |
|
|
|
|
|
|
|
|
|
|
|
|
1.5 |
(i) |
|
|
|
|
|
|
|
Gross profit |
|
|
364.4 |
|
|
|
76.6 |
|
|
|
(2.4 |
) |
|
|
438.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing, general and administrative expense |
|
|
248.3 |
|
|
|
67.1 |
|
|
|
5.6 |
(j) |
|
|
321.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
15.1 |
|
|
|
0.5 |
|
|
|
17.9 |
(k) |
|
|
33.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
2.1 |
(1) |
|
|
3.3 |
(2) |
|
|
|
|
|
|
5.4 |
|
|
|
|
Income from continuing operations before taxes |
|
|
98.9 |
|
|
|
5.7 |
|
|
|
(25.9 |
) |
|
|
78.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes on income |
|
|
19.7 |
|
|
|
1.6 |
|
|
|
(5.3 |
)(l) |
|
|
16.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
79.2 |
|
|
$ |
4.1 |
|
|
$ |
(20.6 |
) |
|
$ |
62.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share from continuing operations |
|
$ |
0.81 |
|
|
|
|
|
|
|
|
|
|
$ |
0.64 |
|
Net income per common share from continuing operations,
assuming dilution |
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
|
|
98.0 |
|
|
|
|
|
|
|
|
|
|
|
98.0 |
|
Common shares, assuming dilution |
|
|
98.8 |
|
|
|
|
|
|
|
0.3 |
|
|
|
99.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding at period end |
|
|
97.9 |
|
|
|
|
|
|
|
|
|
|
|
97.9 |
|
|
|
|
|
|
|
(1) |
|
Other expense includes $2.1 of restructuring costs. |
|
(2) |
|
Other expense includes integration and restructuring and other costs of $1.8 and merger-related costs of $1.5. |
See Notes to Unaudited Pro Forma Consolidated Financial Statements
AVERY DENNISON CORPORATION
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
YEAR ENDED DECEMBER 30, 2006
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avery |
|
|
|
|
|
Pro Forma |
|
Pro Forma |
|
|
Dennison |
|
Paxar |
|
Adjustments |
|
as Adjusted |
|
Net sales |
|
$ |
5,575.9 |
|
|
$ |
880.8 |
|
|
$ |
(14.6 |
)(a) |
|
$ |
6,442.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold |
|
|
4,047.5 |
|
|
|
556.9 |
|
|
|
(12.4 |
)(a) |
|
|
4,597.9 |
|
|
|
|
|
|
|
|
|
|
|
|
5.9 |
(i) |
|
|
|
|
|
|
|
Gross profit |
|
|
1,528.4 |
|
|
|
323.9 |
|
|
|
(8.1 |
) |
|
|
1,844.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing, general and administrative expense |
|
|
1,011.1 |
|
|
|
267.9 |
|
|
|
22.6 |
(j) |
|
|
1,301.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
55.5 |
|
|
|
3.8 |
|
|
|
71.6 |
(k) |
|
|
130.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income), net |
|
|
36.2 |
(1) |
|
|
(29.4 |
)(2) |
|
|
|
|
|
|
6.8 |
|
|
|
|
Income from continuing operations before taxes |
|
|
425.6 |
|
|
|
81.6 |
|
|
|
(102.3 |
) |
|
|
404.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes on income |
|
|
73.1 |
|
|
|
24.8 |
|
|
|
(19.4 |
)(l) |
|
|
78.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
352.5 |
|
|
$ |
56.8 |
|
|
$ |
(82.9 |
) |
|
$ |
326.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share from continuing operations |
|
$ |
3.53 |
|
|
|
|
|
|
|
|
|
|
$ |
3.27 |
|
Net income per common share from continuing operations,
assuming dilution |
|
$ |
3.51 |
|
|
|
|
|
|
|
|
|
|
$ |
3.24 |
|
|
|
|
Average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
|
|
99.8 |
|
|
|
|
|
|
|
|
|
|
|
99.8 |
|
Common shares, assuming dilution |
|
|
100.4 |
|
|
|
|
|
|
|
0.2 |
|
|
|
100.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding at period end |
|
|
98.3 |
|
|
|
|
|
|
|
|
|
|
|
98.3 |
|
|
|
|
|
|
|
(1) |
|
Other expense, net, includes restructuring costs, asset impairment and lease cancellation charges of $29.8, environmental remediation costs
of $13, legal accrual related to a patent lawsuit of $.4, miscellaneous taxes of $.4 related to a divestiture and charitable contribution of $10
to Avery Dennison Foundation, partially offset by gain on sale of investment of ($10.5), gain on sale of assets of ($5.3) and gain from
curtailment and settlement of a pension
obligation of ($1.6). |
|
(2) |
|
Other income, net, includes gain on a lawsuit settlement of ($39.4), partially offset by integration and restructuring charges and other
costs of $10. |
See Notes to Unaudited Pro Forma Consolidated Financial Statements
AVERY DENNISON CORPORATION
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
AS OF MARCH 31, 2007
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avery |
|
|
|
|
|
Pro Forma |
|
Pro Forma |
ASSETS |
|
Dennison |
|
Paxar |
|
Adjustments |
|
as Adjusted |
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
57.9 |
|
|
$ |
34.7 |
|
|
$ |
|
|
|
$ |
92.6 |
|
Trade accounts receivable, net |
|
|
912.0 |
|
|
|
143.0 |
|
|
|
(2.1 |
)(a) |
|
|
1,052.9 |
|
Inventories, net |
|
|
494.6 |
|
|
|
122.1 |
|
|
|
6.2 |
(b) |
|
|
622.9 |
|
Other current assets |
|
|
212.4 |
|
|
|
33.3 |
|
|
|
7.4 |
(b) |
|
|
253.1 |
|
|
Total current assets |
|
|
1,676.9 |
|
|
|
333.1 |
|
|
|
11.5 |
|
|
|
2,021.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
1,311.6 |
|
|
|
183.8 |
|
|
|
65.6 |
(b) |
|
|
1,561.0 |
|
Goodwill |
|
|
718.8 |
|
|
|
234.7 |
|
|
|
(234.7 |
)(c) |
|
|
1,581.3 |
|
|
|
|
|
|
|
|
|
|
|
|
862.5 |
(b) |
|
|
|
|
Other intangibles resulting from business acquisitions, net |
|
|
93.4 |
|
|
|
0.7 |
|
|
|
(0.7 |
)(c) |
|
|
354.1 |
|
|
|
|
|
|
|
|
|
|
|
|
260.7 |
(b) |
|
|
|
|
Other assets |
|
|
529.1 |
|
|
|
16.9 |
|
|
|
(24.6 |
)(d) |
|
|
521.4 |
|
|
|
|
$ |
4,329.8 |
|
|
$ |
769.2 |
|
|
$ |
940.3 |
|
|
$ |
6,039.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term and current portion of long-term debt |
|
$ |
620.1 |
|
|
$ |
9.4 |
|
|
$ |
1,303.4 |
(e) |
|
$ |
1,932.9 |
|
Accounts payable and other current liabilities |
|
|
1,051.3 |
|
|
|
133.3 |
|
|
|
63.3 |
(f) |
|
|
1,245.8 |
|
|
|
|
|
|
|
|
|
|
|
|
(2.1 |
)(a) |
|
|
|
|
|
Total current liabilities |
|
|
1,671.4 |
|
|
|
142.7 |
|
|
|
1,364.6 |
|
|
|
3,178.7 |
|
Long-term debt |
|
|
501.6 |
|
|
|
26.3 |
|
|
|
|
|
|
|
527.9 |
|
Other long-term liabilities |
|
|
436.5 |
|
|
|
50.0 |
|
|
|
113.3 |
(g) |
|
|
599.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
124.1 |
|
|
|
4.2 |
|
|
|
(4.2 |
)(c) |
|
|
124.1 |
|
Capital in excess of par value |
|
|
857.1 |
|
|
|
49.7 |
|
|
|
(49.7 |
)(c) |
|
|
879.2 |
|
|
|
|
|
|
|
|
|
|
|
|
22.1 |
(h) |
|
|
|
|
Retained earnings |
|
|
2,179.3 |
|
|
|
470.5 |
|
|
|
(470.5 |
)(c) |
|
|
2,169.8 |
|
|
|
|
|
|
|
|
|
|
|
|
(9.5 |
)(d) |
|
|
|
|
Accumulated other comprehensive (loss) income |
|
|
(29.0 |
) |
|
|
25.8 |
|
|
|
(25.8 |
)(c) |
|
|
(29.0 |
) |
Cost of unallocated ESOP shares |
|
|
(5.7 |
) |
|
|
|
|
|
|
|
|
|
|
(5.7 |
) |
Employee stock benefit trusts |
|
|
(551.6 |
) |
|
|
|
|
|
|
|
|
|
|
(551.6 |
) |
Treasury stock at cost |
|
|
(853.9 |
) |
|
|
|
|
|
|
|
|
|
|
(853.9 |
) |
|
Total shareholders equity |
|
|
1,720.3 |
|
|
|
550.2 |
|
|
|
(537.6 |
) |
|
|
1,732.9 |
|
|
|
|
$ |
4,329.8 |
|
|
$ |
769.2 |
|
|
$ |
940.3 |
|
|
$ |
6,039.3 |
|
|
See Notes to Unaudited Pro Forma Consolidated Financial Statements
AVERY DENNISON CORPORATION
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Presentation
The accompanying historical financial information is derived from the historical consolidated
financial statements of Avery Dennison Corporation (the Company) and Paxar Corporation (Paxar).
The unaudited pro forma consolidated balance sheet as of March 31, 2007 has been prepared as if
the Paxar acquisition had taken place on March 31, 2007. The unaudited pro forma consolidated
statements of income for the year ended December 30, 2006 and for the three months ended March 31,
2007 assumes that the acquisition occurred on January 1, 2006.
Note 2. Purchase Price Allocation
The allocation of the purchase price to the assets acquired and liabilities assumed is preliminary
and, therefore, subject to change. The allocation of the purchase price was preliminarily prepared
based on the information available as of the acquisition date and therefore, could be materially
impacted by certain adjustments on the finalization of the fair value assessments of assets
acquired and liabilities assumed from Paxar.
The total purchase price for this transaction was approximately $1.33 billion for the outstanding
shares of Paxar at June 15, 2007, including transaction costs of approximately $14 million.
The following table summarizes the preliminary estimated fair values of the assets acquired and
liabilities assumed as if the Paxar acquisition had taken place on March 31, 2007.
|
|
|
|
|
|
|
(In millions) |
|
Allocation of purchase price to the fair value of net assets acquired: |
|
|
|
|
Cash and cash equivalents |
|
$ |
34.7 |
|
Trade accounts receivable, net |
|
|
140.9 |
|
Inventories, net |
|
|
128.3 |
|
Other current assets |
|
|
40.7 |
|
Property, plant and equipment |
|
|
249.4 |
|
Intangible assets (Note 5) |
|
|
260.7 |
|
Other assets |
|
|
1.8 |
|
|
|
|
|
Total assets acquired |
|
$ |
856.5 |
|
|
|
|
|
|
|
|
|
|
Short-term and current portion of long-term debt |
|
$ |
9.4 |
|
Accounts payable and other current liabilities |
|
|
166.4 |
|
Long-term debt |
|
|
26.3 |
|
Other long-term liabilities |
|
|
163.3 |
|
Paid-in-capital (Note 3 (h)) |
|
|
22.1 |
|
|
|
|
|
Total liabilities assumed |
|
$ |
387.5 |
|
|
|
|
|
|
|
|
|
|
Fair value of net assets acquired |
|
$ |
469.0 |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
862.5 |
|
|
|
|
|
Note 3. Pro Forma Assumptions and Adjustments
The pro forma consolidated balance sheet and statements of income have been prepared to reflect the
acquisition of Paxar by the Company. Pro forma adjustments are made to reflect the following (all
amounts in millions):
a) |
|
Elimination of intercompany accounts receivable and payable, intercompany sales and
intercompany profit in inventory. |
|
b) |
|
Preliminary fair value adjustments to assets, which include fair value adjustments to
inventory of $6.2 (including the elimination of Paxars LIFO inventory reserves); property,
plant and equipment of $65.6; goodwill of $862.5; intangible assets of $260.7; and current
deferred tax assets of $7.4. |
|
c) |
|
Elimination of Paxars goodwill, intangible assets and shareholders equity accounts. |
|
d) |
|
Preliminary adjustments to other non-current assets, including acquisition-related asset
impairment charges for software assets of the Company, as well as certain investments of
Paxar. |
|
e) |
|
Issuance of commercial paper borrowings to fund the acquisition. Refer to Note 4, Revolving
Credit Facilities, for further information. |
|
f) |
|
Preliminary fair value adjustments to accounts payable and
other current liabilities, including
accrual of $26.5 for change-in-control provisions for certain Paxar key executives as part of
the acquisition agreement and transaction costs, which include costs of approximately $14 that
was capitalized as part of the purchase price. |
|
g) |
|
Preliminary fair value adjustments to long-term liabilities, primarily due to preliminary
adjustments to non-current deferred tax and income tax liabilities. |
|
h) |
|
Preliminary fair value adjustments for stock options exchanged and performance share awards
converted on the acquisition date totaling $22.1. |
|
i) |
|
Additional depreciation resulting from preliminary fair value amounts allocated to property,
plant and equipment over the preliminary estimated useful lives of 10 years. |
|
j) |
|
Amortization of preliminary fair value amounts allocated to amortizable intangible assets on
a straight-line basis over the preliminary estimated useful lives, which range from seven to
twenty years. (See Note 5, Intangible Assets, for further details). Goodwill resulting from
the acquisition is not amortized in accordance with the provisions of Statement of Financial
Accounting Standards 142, Goodwill and Other Intangible Assets. |
|
k) |
|
Interest expense on the debt incurred to fund the acquisition. Assumes an average interest
rate of 5.44 percent representing the borrowing rate of the Companys existing commercial
paper program discussed in Note 4, Revolving Credit Facilities. The Company is currently in
the process of obtaining long-term financing arranged by several investment banks for a
portion of the acquisition purchase price. When completed, the Company expects the average
interest rate for the debt incurred to fund the acquisition to approximate 6.5 percent,
subject to changes in market conditions at issuance. The effect on
annual net income of a 1/8%
variance in interest rates is estimated to be $1.6. |
|
l) |
|
Adjustment to income tax provision was applied using the worldwide combined effective tax
rates of both the Company and Paxar. The Company has used an effective tax rate, rather than a statutory tax rate, to estimate tax
expense in a manner consistent with other financial statement disclosures. An effective tax rate
considers adjustments for nontaxable income, non-deductible items, tax credits, and geographic
income mix, and therefore results in a more accurate estimate of tax expense compared to a
statutory tax rate. |
Note 4. Revolving Credit Facilities
On June 13, 2007, the Company entered into a bridge revolving credit facility (Credit Facility)
with five domestic and foreign banks for a total commitment of $1.35 billion, expiring June 11,
2008, for terms which are generally similar to existing credit facilities. Financing available
under this agreement is permitted to be used for working capital, commercial paper back-up and
other general corporate purposes, including acquisitions.
The Credit Facility generally bears interest at an annual rate of, at the Companys option, either
(i) between LIBOR plus 0.205% and LIBOR plus 0.425%, or (ii) the higher of (A) the prime rate plus
between 0% and 0.50% or (B) the federal funds rate plus 0.50% plus between 0% and 0.50%, in each
case depending upon the Companys utilization ratio and the rating of the Companys long-term
senior unsecured debt at the time of borrowing.
The fee for committed funds under the Credit Facility ranges from an annual rate of 0.045% to
0.075% depending on the rating of the Companys long-term senior unsecured debt. The Company
expects the Credit Facility to back-up commercial paper issued to fund the acquisition described
under Item 2.01 Completion of Acquisition or Disposition of Assets on the Companys Current Report
on Form 8-K filed on June 15, 2007, and for other general corporate uses. The Credit Facility is
subject to customary financial covenants, including a leverage ratio and an interest coverage
ratio.
Note 5. Intangible Assets
The preliminary components of the intangible assets resulting from the acquisition and their
related amortizable lives are as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Estimated |
|
|
|
Value |
|
|
Amortization Life |
|
|
Customer relationships |
|
$ |
176.5 |
|
|
Range from 7 to 20 years |
Amortizable trade names and trademark |
|
|
26.5 |
|
|
15 years |
Non-amortizable trade names and
trademark |
|
|
30.0 |
|
|
Indefinite life |
Technology core and developed |
|
|
24.1 |
|
|
8 years |
Service contracts |
|
|
3.6 |
|
|
15 years |
|
|
|
|
|
|
|
|
Total Intangibles |
|
$ |
260.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 6. Pro Forma Earnings Per Share
The following table reflects the pro forma earnings per share data for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
March 31, |
|
December 30, |
|
(In millions, except per share amounts) |
|
2007 |
|
2006 |
|
Numerator: |
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
62.7 |
|
|
$ |
326.4 |
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Denominator for basic EPS
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
98.0 |
|
|
|
99.8 |
|
Effect of dilutive stock options for both the Company and
Paxar |
|
|
1.1 |
|
|
|
.8 |
|
|
Denominator for diluted EPS |
|
|
99.1 |
|
|
|
100.6 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
.64 |
|
|
$ |
3.27 |
|
Diluted |
|
$ |
.63 |
|
|
$ |
3.24 |
|
Certain employee stock options, performance share awards, restricted stock units and shares of
restricted stock for both the Company and Paxar were not included in the computation of net income
per common share, assuming dilution, because they would not have had a dilutive effect. Employee
stock options, performance share awards, restricted units and shares of restricted stock excluded
from the computation was 2.9 million for the three months ended March 31, 2007 and 4.6 million for
the year ended December 30, 2006.