Delaware | 1-7685 | 95-1492269 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
150 North Orange Grove Boulevard Pasadena, California |
91103 | |
(Address of principal executive offices) | (Zip Code) |
(c) | Exhibits | |
3.2.1
|
Amended Section 2 of Article III of the Bylaws | |
99.1
|
On October 27, 2009, Avery Dennison Corporation issued a news release announcing its preliminary, unaudited financial results for the third quarter ending October 3, 2009. | |
99.2
|
On October 27, 2009, Avery Dennison Corporation provided a presentation regarding its preliminary financial review and analysis for the third quarter ending October 3, 2009. | |
99.3
|
News release dated October 22, 2009 |
AVERY DENNISON CORPORATION | ||||
Date: October 27, 2009 |
||||
By: | /s/ Daniel R. OBryant | |||
Name: | Daniel R. O Bryant | |||
Title: | Executive Vice President, Finance and Chief Financial Officer |
Exhibit No. | Description | |
3.2.1
|
Amended Section 2 of Article III of the Bylaws | |
99.1
|
News release dated October 27, 2009 | |
99.2
|
Presentation dated October 27, 2009 | |
99.3
|
News release dated October 22, 2009 |
3Q | 3Q | % Change vs. P/Y | ||||||||||||||
2009 | 2008 | Reported | Organic (a) | |||||||||||||
Net sales, by segment: |
||||||||||||||||
Pressure-sensitive Materials |
$ | 851.0 | $ | 936.2 | -9 | % | -3 | % | ||||||||
Retail Information Services |
325.2 | 379.1 | -14 | % | -11 | % | ||||||||||
Office and Consumer Products |
242.8 | 260.4 | -7 | % | -4 | % | ||||||||||
Other specialty converting businesses |
130.3 | 149.1 | -13 | % | -10 | % | ||||||||||
Total net sales |
$ | 1,549.3 | $ | 1,724.8 | -10 | % | -6 | % |
As Reported (GAAP) | Adjusted Non-GAAP (b) | |||||||||||||||||||||||||||||||||||||||
% of Sales | % of Sales | |||||||||||||||||||||||||||||||||||||||
2009 | 2008 | % | 2009 | 2008 | 2009 | 2008 | % | 2009 | 2008 | |||||||||||||||||||||||||||||||
Operating income (loss) before
interest and taxes, by segment: |
||||||||||||||||||||||||||||||||||||||||
Pressure-sensitive Materials |
$ | 75.7 | $ | 62.8 | 21 | % | 8.9 | % | 6.7 | % | $ | 84.0 | $ | 68.5 | 23 | % | 9.9 | % | 7.3 | % | ||||||||||||||||||||
Retail Information Services |
(29.1 | ) | 0.5 | -5920 | % | -8.9 | % | 0.1 | % | (6.8 | ) | 7.1 | -196 | % | -2.1 | % | 1.9 | % | ||||||||||||||||||||||
Office and Consumer Products |
41.0 | 41.5 | -1 | % | 16.9 | % | 15.9 | % | 40.8 | 45.4 | -10 | % | 16.8 | % | 17.4 | % | ||||||||||||||||||||||||
Other specialty converting businesses |
0.9 | 1.2 | -25 | % | 0.7 | % | 0.8 | % | 6.0 | 2.7 | 122 | % | 4.6 | % | 1.8 | % | ||||||||||||||||||||||||
Corporate expense |
(11.1 | ) | (9.7 | ) | (11.1 | ) | (9.7 | ) | ||||||||||||||||||||||||||||||||
Total operating income before
interest and taxes |
$ | 77.4 | $ | 96.3 | -20 | % | 5.0 | % | 5.6 | % | $ | 112.9 | $ | 114.0 | -1 | % | 7.3 | % | 6.6 | % | ||||||||||||||||||||
Interest expense |
19.1 | 29.0 | 19.1 | 29.0 | ||||||||||||||||||||||||||||||||||||
Income from operations
before taxes |
$ | 58.3 | $ | 67.3 | -13 | % | 3.8 | % | 3.9 | % | $ | 93.8 | $ | 85.0 | 10 | % | 6.1 | % | 4.9 | % | ||||||||||||||||||||
(Benefit from) Provision for income taxes |
($4.2 | ) | $ | 4.6 | $ | 7.0 | $ | 4.6 | ||||||||||||||||||||||||||||||||
Net income |
$ | 62.5 | $ | 62.7 | 0 | % | 4.0 | % | 3.6 | % | $ | 86.8 | $ | 80.4 | 8 | % | 5.6 | % | 4.7 | % | ||||||||||||||||||||
Net income per common share,
assuming dilution |
$ | 0.59 | $ | 0.63 | -6 | % | $ | 0.82 | $ | 0.81 | 1 | % | ||||||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||||||||||||||||||
YTD Free Cash Flow (c) |
$ | 250.1 | $ | 251.5 |
a) | Percentage change in sales before the impact of acquisitions and foreign currency translation | |
b) | Excludes restructuring and asset impairment charges, transition costs associated with acquisition integrations, and other items (see accompanying schedules A-3 and A-4 for reconciliation to GAAP measures). | |
c) | Free Cash Flow (a non-GAAP measure) as used herein is defined as net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net (see accompanying schedule A-3 for reconciliation to GAAP measure). |
1
| Roll Materials sales declined, reflecting weakness in end-markets. Sales continued to decline in the more economically sensitive Graphics and Reflective Products division. |
2
| Operating margin increased as productivity offset the impact of reduced fixed-cost leverage, while the effects of pricing and raw material trends continued to cover the cumulative impact of 2008 inflation. |
| The decline in sales primarily reflected reduced demand for apparel in the U.S. and in Europe, and caution on the part of retailers. | ||
| The decline in operating margin reflected reduced fixed-cost leverage, pricing, and other factors that more than offset the benefit of restructuring and productivity actions. | ||
| The Company is continuing initiatives to reduce fixed costs in light of current market conditions, while introducing new products and improving value-added services to increase its share of this large market. |
| The decline in sales reflected weak end-market demand, led by slower corporate purchase activity. The sales decline was partially offset by strong back-to-school sales, due in part to expanded distribution and consumer trade-up to more durable binders. | ||
| Operating margin declined as the benefit of productivity actions was more than offset by the impact of reduced fixed-cost leverage. |
| The decline in sales is primarily attributable to lower volume of products sold to the housing and construction industries. |
3
| The increase in operating margin reflected restructuring and productivity improvements that more than offset reduced fixed-cost leverage. |
| In the fourth quarter of 2008, the Company began a restructuring program expected to reduce costs across all segments of the business. The Company is targeting $160 million in annualized savings by mid-2010 (estimating $75 million benefit, net of transition costs, in 2009). The Company estimates that it will incur approximately $130 million of total restructuring charges associated with these actions, with approximately $110 million to be incurred in 2009. In addition to the savings from these new actions, the Company expects approximately $40 million of carryover savings in the year from previously implemented actions. | ||
At the end of the third quarter of 2009, the Company achieved run-rate savings representing approximately 70 percent of its restructuring target. | |||
| The effective tax rate in the third quarter was negative 7 percent, while the adjusted tax rate was positive 7.5 percent. The effective and adjusted tax rates for the full year are expected to be in the low single-digits and low double-digits, respectively. The ongoing annual tax rate is expected to be in the low 20 percent range, varying significantly from quarter to quarter. |
4
5
(UNAUDITED) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Oct. 3, 2009 | Sep. 27, 2008 | Oct. 3, 2009 | Sep. 27, 2008 | |||||||||||||
(13 Weeks) | (13 Weeks) | (40 Weeks) | (39 Weeks) | |||||||||||||
Net sales |
$ | 1,549.3 | $ | 1,724.8 | $ | 4,430.9 | $ | 5,198.9 | ||||||||
Cost of products sold |
1,113.3 | 1,290.5 | 3,259.5 | 3,850.3 | ||||||||||||
Gross profit |
436.0 | 434.3 | 1,171.4 | 1,348.6 | ||||||||||||
Marketing, general & administrative expense |
323.1 | 325.5 | 927.4 | 994.5 | ||||||||||||
Goodwill and indefinite-lived intangible asset impairment charges |
| | 832.0 | | ||||||||||||
Interest expense |
19.1 | 29.0 | 67.0 | 87.8 | ||||||||||||
Other expense, net (1) |
35.5 | 12.5 | 162.4 | 23.9 | ||||||||||||
Income (loss) from operations before taxes |
58.3 | 67.3 | (817.4 | ) | 242.4 | |||||||||||
(Benefit from) provision for income taxes |
(4.2 | ) | 4.6 | (20.8 | ) | 18.9 | ||||||||||
Net income (loss) |
$ | 62.5 | $ | 62.7 | $ | (796.6 | ) | $ | 223.5 | |||||||
Per share amounts: |
||||||||||||||||
Net income (loss) per common share, assuming dilution |
$ | 0.59 | $ | 0.63 | $ | (7.73 | ) | $ | 2.26 | |||||||
Average common shares outstanding,
assuming dilution |
106.0 | 98.9 | 103.1 | 98.9 | ||||||||||||
Common shares outstanding at period end |
105.2 | 98.3 | 105.2 | 98.3 | ||||||||||||
(1) | Other expense for the third quarter of 2009 includes $33.5 of restructuring costs, asset impairment and lease cancellation charges and legal settlement costs of $2. | |
Other expense for the third quarter of 2008 includes $12.5 of restructuring costs, asset impairment and lease cancellation charges. | ||
Other expense for 2009 YTD includes $102.2 of restructuring costs, asset impairment and lease cancellation charges, legal settlement costs of $39 and a loss of $21.2 from debt extinguishment. | ||
Other expense, net, for 2008 YTD includes $28.4 of restructuring costs, asset impairment and lease cancellation charges, partially offset by ($4.5) related to a gain on sale of investments. |
A-2
A-3
(UNAUDITED) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Oct. 3, 2009 | Sep. 27, 2008 | Oct. 3, 2009 | Sep. 27, 2008 | |||||||||||||
(13 Weeks) | (13 Weeks) | (40 Weeks) | (39 Weeks) | |||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Margin: |
||||||||||||||||
Net sales |
$ | 1,549.3 | $ | 1,724.8 | $ | 4,430.9 | $ | 5,198.9 | ||||||||
Income (loss) from operations before taxes |
$ | 58.3 | $ | 67.3 | $ | (817.4 | ) | $ | 242.4 | |||||||
GAAP Operating Margin |
3.8 | % | 3.9 | % | (18.4 | %) | 4.7 | % | ||||||||
Income (loss) from operations before taxes |
$ | 58.3 | $ | 67.3 | $ | (817.4 | ) | $ | 242.4 | |||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
27.0 | 8.7 | 69.9 | 19.2 | ||||||||||||
Asset impairment and lease cancellation charges |
6.5 | 3.8 | 32.3 | 9.2 | ||||||||||||
Loss from debt extinguishment |
| | 21.2 | | ||||||||||||
Legal settlement costs |
2.0 | | 39.0 | | ||||||||||||
Goodwill and indefinite-lived intangible asset impairment charges |
| | 832.0 | | ||||||||||||
Transition costs associated with acquisition integrations (1) |
| 5.2 | | 17.9 | ||||||||||||
Other (2) |
| | | (4.5 | ) | |||||||||||
Interest expense |
19.1 | 29.0 | 67.0 | 87.8 | ||||||||||||
Adjusted non-GAAP operating income before taxes and interest expense |
$ | 112.9 | $ | 114.0 | $ | 244.0 | $ | 372.0 | ||||||||
Adjusted Non-GAAP Operating Margin |
7.3 | % | 6.6 | % | 5.5 | % | 7.2 | % | ||||||||
Reconciliation of GAAP to Non-GAAP Net Income: |
||||||||||||||||
As reported net income (loss) |
$ | 62.5 | $ | 62.7 | $ | (796.6 | ) | $ | 223.5 | |||||||
Non-GAAP adjustments, net of taxes:(4)
|
||||||||||||||||
Goodwill and indefinite-lived intangible asset impairment charges |
| | 812.6 | | ||||||||||||
All other (3) |
24.3 | 17.7 | 141.5 | 37.9 | ||||||||||||
Adjusted Non-GAAP Net Income |
$ | 86.8 | $ | 80.4 | $ | 157.5 | $ | 261.4 | ||||||||
A-3
(UNAUDITED) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Oct. 3, 2009 | Sep. 27, 2008 | Oct. 3, 2009 | Sep. 27, 2008 | |||||||||||||
(13 Weeks) | (13 Weeks) | (40 Weeks) | (39 Weeks) | |||||||||||||
Reconciliation of GAAP to Non-GAAP Earnings Per Share: |
||||||||||||||||
As reported income (loss) per common share, assuming dilution |
$ | 0.59 | $ | 0.63 | $ | (7.73 | ) | $ | 2.26 | |||||||
Non-GAAP adjustments per share, net of taxes: |
||||||||||||||||
Goodwill and indefinite-lived intangible asset impairment charges |
| | 7.88 | | ||||||||||||
All other (3) |
0.23 | 0.18 | 1.38 | 0.38 | ||||||||||||
Adjusted Non-GAAP income per common share,
assuming dilution |
$ | 0.82 | $ | 0.81 | $ | 1.53 | $ | 2.64 | ||||||||
Average common shares outstanding,
assuming dilution |
106.0 | 98.9 | 103.1 | 98.9 | ||||||||||||
(1) | 2008 QTD and YTD includes transition costs associated with acquisition integrations and change-in-control costs reported in marketing, general & administrative expense. | |
(2) | 2008 YTD includes a gain on sale of investments. | |
(3) | Reflects after-tax effect on restructuring costs, asset impairment and lease cancellation charges, legal settlement costs, loss from debt extinguishment, transition costs associated with acquisition integrations and gain on sale of investments. | |
(4) | The Company adjusts the estimated full-year GAAP tax rate to exclude the tax rate effect of charges for goodwill and indefinite-lived intangible asset impairments to determine its anticipated adjusted non-GAAP tax rate to derive non-GAAP net income. |
(UNAUDITED) | ||||||||
Nine Months Ended | ||||||||
Oct. 3, 2009 | Sep. 27, 2008 | |||||||
(40 Weeks) | (39 Weeks) | |||||||
Reconciliation of GAAP to Non-GAAP Cash Flow: |
||||||||
Net cash provided by operating activities |
$ | 316.9 | $ | 382.3 | ||||
Purchase of property, plant and equipment |
(46.7 | ) | (97.8 | ) | ||||
Purchase of software and other deferred charges |
(20.4 | ) | (49.2 | ) | ||||
Proceeds from sale of investments, net |
0.3 | 16.2 | ||||||
Free Cash Flow |
$ | 250.1 | $ | 251.5 | ||||
A-4
(UNAUDITED) | ||||||||||||||||||||||||
Third Quarter Ended | ||||||||||||||||||||||||
NET SALES | OPERATING INCOME (LOSS) | OPERATING MARGINS | ||||||||||||||||||||||
2009 | 2008 | 2009(1) | 2008(2) | 2009 | 2008 | |||||||||||||||||||
(13 weeks) | (13 weeks) | (13 weeks) | (13 weeks) | (13 weeks) | (13 weeks) | |||||||||||||||||||
Pressure-sensitive
Materials |
$ | 851.0 | $ | 936.2 | $ | 75.7 | $ | 62.8 | 8.9 | % | 6.7 | % | ||||||||||||
Retail Information Services |
325.2 | 379.1 | (29.1 | ) | 0.5 | (8.9 | %) | 0.1 | % | |||||||||||||||
Office and Consumer Products |
242.8 | 260.4 | 41.0 | 41.5 | 16.9 | % | 15.9 | % | ||||||||||||||||
Other specialty converting businesses |
130.3 | 149.1 | 0.9 | 1.2 | 0.7 | % | 0.8 | % | ||||||||||||||||
Corporate Expense |
N/A | N/A | (11.1 | ) | (9.7 | ) | N/A | N/A | ||||||||||||||||
Interest Expense |
N/A | N/A | (19.1 | ) | (29.0 | ) | N/A | N/A | ||||||||||||||||
TOTAL FROM OPERATIONS |
$ | 1,549.3 | $ | 1,724.8 | $ | 58.3 | $ | 67.3 | 3.8 | % | 3.9 | % | ||||||||||||
(1) | Operating income for the third quarter of 2009 includes $33.5 of restructuring costs, asset impairment and lease cancellation charges and legal settlement costs of $2; of the total $35.5, the Pressure-sensitive Materials segment recorded $8.3, the Retail Information Services segment recorded $22.3, the Office and Consumer Products segment recorded ($.2) and the other specialty converting businesses recorded $5.1. | |
(2) | Operating income for the third quarter of 2008 includes $12.5 of restructuring costs, asset impairment and lease cancellation charges and $5.2 of transition costs associated with acquisition integrations; of the total $17.7, the Pressure-sensitive Materials segment recorded $5.7, the Retail Information Services segment recorded $6.6, the Office and Consumer Products segment recorded $3.9 and the other specialty converting businesses recorded $1.5. | |
Beginning in 2009, the Company modified its approach to allocating Corporate costs to its operating segments to better reflect the costs required to support operations within segment results. Prior year amounts have been restated to conform with the new methodology. |
Third Quarter Ended | ||||||||||||||||
OPERATING INCOME (LOSS) | OPERATING MARGINS | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Pressure-sensitive Materials |
||||||||||||||||
Operating income, as reported |
$ | 75.7 | $ | 62.8 | 8.9 | % | 6.7 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
3.9 | 2.5 | 0.5 | % | 0.3 | % | ||||||||||
Asset impairment and lease cancellation charges |
2.4 | 3.2 | 0.3 | % | 0.3 | % | ||||||||||
Legal settlement costs |
2.0 | | 0.2 | % | | |||||||||||
Adjusted non-GAAP operating income |
$ | 84.0 | $ | 68.5 | 9.9 | % | 7.3 | % | ||||||||
Retail
Information Services |
||||||||||||||||
Operating (loss) income, as reported |
$ | (29.1 | ) | $ | 0.5 | (8.9 | %) | 0.1 | % | |||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
21.0 | 1.4 | 6.4 | % | 0.4 | % | ||||||||||
Asset impairment and lease cancellation charges |
1.3 | | 0.4 | % | | |||||||||||
Transition costs associated with acquisition integrations |
| 5.2 | | 1.4 | % | |||||||||||
Adjusted non-GAAP operating (loss) income |
$ | (6.8 | ) | $ | 7.1 | (2.1 | %) | 1.9 | % | |||||||
Office
and Consumer Products |
||||||||||||||||
Operating income, as reported |
$ | 41.0 | $ | 41.5 | 16.9 | % | 15.9 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
(0.2 | ) | 3.3 | (0.1 | %) | 1.3 | % | |||||||||
Asset impairment charges |
| 0.6 | | 0.2 | % | |||||||||||
Adjusted non-GAAP operating income |
$ | 40.8 | $ | 45.4 | 16.8 | % | 17.4 | % | ||||||||
Other
specialty converting businesses |
||||||||||||||||
Operating income, as reported |
$ | 0.9 | $ | 1.2 | 0.7 | % | 0.8 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
2.3 | 1.5 | 1.8 | % | 1.0 | % | ||||||||||
Asset impairment charges |
2.8 | | 2.1 | % | | |||||||||||
Adjusted non-GAAP operating income |
$ | 6.0 | $ | 2.7 | 4.6 | % | 1.8 | % | ||||||||
A-5
(UNAUDITED) | ||||||||||||||||||||||||
Nine Months Year-to-Date | ||||||||||||||||||||||||
NET SALES | OPERATING INCOME (LOSS) | OPERATING MARGINS | ||||||||||||||||||||||
2009 | 2008 | 2009(1) | 2008(2) | 2009 | 2008 | |||||||||||||||||||
(40 weeks) | (39 weeks) | (40 weeks) | (39 weeks) | (40 weeks) | (39 weeks) | |||||||||||||||||||
Pressure-sensitive
Materials |
$ | 2,453.4 | $ | 2,835.7 | $ | 126.1 | $ | 217.0 | 5.1 | % | 7.7 | % | ||||||||||||
Retail Information Services |
972.7 | 1,189.3 | (888.4 | ) | 17.1 | (91.3 | %) | 1.4 | % | |||||||||||||||
Office and Consumer Products |
644.1 | 710.2 | 98.9 | 104.1 | 15.4 | % | 14.7 | % | ||||||||||||||||
Other specialty converting businesses |
360.7 | 463.7 | (37.0 | ) | 16.5 | (10.3 | %) | 3.6 | % | |||||||||||||||
Corporate Expense |
N/A | N/A | (50.0 | ) | (24.5 | ) | N/A | N/A | ||||||||||||||||
Interest Expense |
N/A | N/A | (67.0 | ) | (87.8 | ) | N/A | N/A | ||||||||||||||||
TOTAL FROM OPERATIONS |
$ | 4,430.9 | $ | 5,198.9 | $ | (817.4 | ) | $ | 242.4 | (18.4 | %) | 4.7 | % | |||||||||||
(1) | Operating loss for 2009 includes $832 of goodwill and indefinite-lived intangible asset impairment charges, $102.2 of restructuring costs, asset impairment and lease cancellation charges, legal settlement costs of $39 and a loss of $21.2 from debt extinguishment; of the total $994.4, the Pressure-sensitive Materials segment recorded $70.2, the Retail Information Services segment recorded $869, the Office and Consumer Products segment recorded $5.5, the other specialty converting businesses recorded $28.5 and Corporate recorded $21.2. | |
(2) | Operating income for 2008 includes $28.4 of restructuring costs, asset impairment and lease cancellation charges and $17.9 of transition costs associated with acquisition integrations, partially offset by ($4.5) related to a gain on sale of investments; of the total $41.8, the Pressure-sensitive Materials segment recorded $10, the Retail Information Services segment recorded $26.4, the Office and Consumer Products segment recorded $8.2, the other specialty converting businesses recorded $1.7 and Corporate recorded ($4.5). | |
Beginning in 2009, the Company modified its approach to allocating Corporate costs to its operating segments to better reflect the costs required to support operations within segment results. Prior year amounts have been restated to conform with the new methodology. |
Nine Months Year-to-Date | ||||||||||||||||
OPERATING INCOME (LOSS) | OPERATING MARGINS | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Pressure-sensitive
Materials |
||||||||||||||||
Operating income, as reported |
$ | 126.1 | $ | 217.0 | 5.1 | % | 7.7 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
24.9 | 4.2 | 1.0 | % | 0.1 | % | ||||||||||
Asset impairment and lease cancellation charges |
6.3 | 5.8 | 0.3 | % | 0.2 | % | ||||||||||
Legal settlement costs |
39.0 | | 1.6 | % | | |||||||||||
Adjusted non-GAAP operating income |
$ | 196.3 | $ | 227.0 | 8.0 | % | 8.0 | % | ||||||||
Retail
Information Services |
||||||||||||||||
Operating (loss) income, as reported |
$ | (888.4 | ) | $ | 17.1 | (91.3 | %) | 1.4 | % | |||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
31.4 | 5.7 | 3.2 | % | 0.5 | % | ||||||||||
Asset impairment and lease cancellation charges |
5.6 | 2.8 | 0.6 | % | 0.3 | % | ||||||||||
Transition costs associated with acquisition integrations |
| 17.9 | | 1.5 | % | |||||||||||
Goodwill and indefinite-lived intangible asset impairment charges |
832.0 | | 85.5 | % | | |||||||||||
Adjusted non-GAAP operating (loss) income |
$ | (19.4 | ) | $ | 43.5 | (2.0 | %) | 3.7 | % | |||||||
Office
and Consumer Products |
||||||||||||||||
Operating income, as reported |
$ | 98.9 | $ | 104.1 | 15.4 | % | 14.7 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
1.0 | 7.6 | 0.1 | % | 1.1 | % | ||||||||||
Asset impairment charges |
4.5 | 0.6 | 0.7 | % | | % | ||||||||||
Adjusted non-GAAP operating income |
$ | 104.4 | $ | 112.3 | 16.2 | % | 15.8 | % | ||||||||
Other
specialty converting businesses |
||||||||||||||||
Operating (loss) income, as reported |
$ | (37.0 | ) | $ | 16.5 | (10.3 | %) | 3.6 | % | |||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
12.6 | 1.7 | 3.5 | % | 0.3 | % | ||||||||||
Asset impairment charges |
15.9 | | 4.4 | % | | |||||||||||
Adjusted non-GAAP operating (loss) income |
$ | (8.5 | ) | $ | 18.2 | (2.4 | %) | 3.9 | % | |||||||
A-6
(UNAUDITED) | ||||||||
Oct. 3, 2009 | Sep. 27, 2008 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 91.9 | $ | 81.3 | ||||
Trade accounts receivable, net |
1,008.6 | 1,120.7 | ||||||
Inventories, net |
511.8 | 648.7 | ||||||
Other current assets |
212.0 | 286.2 | ||||||
Total current assets |
1,824.3 | 2,136.9 | ||||||
Property, plant and equipment, net |
1,393.3 | 1,543.3 | ||||||
Goodwill |
962.2 | 1,775.0 | ||||||
Other intangibles resulting from business acquisitions, net |
271.3 | 298.0 | ||||||
Non-current deferred and refundable income taxes |
216.8 | 80.1 | ||||||
Other assets |
426.7 | 551.7 | ||||||
$ | 5,094.6 | $ | 6,385.0 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Short-term and current portion of long-term debt |
$ | 669.4 | $ | 721.6 | ||||
Accounts payable |
650.5 | 730.6 | ||||||
Other current liabilities |
668.4 | 673.2 | ||||||
Total current liabilities |
1,988.3 | 2,125.4 | ||||||
Long-term debt |
1,115.7 | 1,545.2 | ||||||
Other long-term liabilities |
690.6 | 615.8 | ||||||
Shareholders equity: |
||||||||
Common stock |
124.1 | 124.1 | ||||||
Capital in excess of par value |
698.4 | 747.4 | ||||||
Retained earnings |
1,472.4 | 2,382.3 | ||||||
Accumulated other comprehensive (loss) income |
(170.8 | ) | 75.0 | |||||
Cost of unallocated ESOP shares |
| (3.8 | ) | |||||
Employee stock benefit trusts |
(253.3 | ) | (358.7 | ) | ||||
Treasury stock at cost |
(570.8 | ) | (867.7 | ) | ||||
Total shareholders equity |
1,300.0 | 2,098.6 | ||||||
$ | 5,094.6 | $ | 6,385.0 | |||||
A-7
(UNAUDITED) | ||||||||
Nine Months Ended | ||||||||
Oct. 3, 2009 | Sep. 27, 2008 | |||||||
(40 Weeks) | (39 Weeks) | |||||||
Operating Activities: |
||||||||
Net (loss) income |
$ | (796.6 | ) | $ | 223.5 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
139.8 | 154.8 | ||||||
Amortization |
55.8 | 55.7 | ||||||
Provision for doubtful accounts |
16.3 | 13.1 | ||||||
Goodwill and indefinite-lived intangible asset impairment charges |
832.0 | | ||||||
Asset impairments and net loss on sale and disposal of assets |
39.3 | 16.4 | ||||||
Loss from debt extinguishment |
21.2 | | ||||||
Stock-based compensation |
19.8 | 24.0 | ||||||
Other non-cash expense and loss |
16.2 | 3.2 | ||||||
Other non-cash income and gain |
(7.2 | ) | (14.9 | ) | ||||
336.6 | 475.8 | |||||||
Changes in assets and liabilities and other adjustments, net of the effect of business acquisitions |
(19.7 | ) | (93.5 | ) | ||||
Net cash provided by operating activities |
316.9 | 382.3 | ||||||
Investing Activities: |
||||||||
Purchase of property, plant and equipment |
(46.7 | ) | (97.8 | ) | ||||
Purchase of software and other deferred charges |
(20.4 | ) | (49.2 | ) | ||||
Payments for acquisitions |
| (130.6 | ) | |||||
Proceeds from sale of investments, net |
0.3 | 16.2 | ||||||
Other |
(4.0 | ) | 7.0 | |||||
Net cash used in investing activities |
(70.8 | ) | (254.4 | ) | ||||
Financing Activities: |
||||||||
Net decrease in borrowings (maturities of 90 days or less) |
(58.1 | ) | (386.3 | ) | ||||
Additional borrowings (maturities longer than 90 days) |
| 400.1 | ||||||
Payments of debt (maturities longer than 90 days) |
(93.2 | ) | (0.7 | ) | ||||
Dividends paid |
(112.3 | ) | (131.4 | ) | ||||
Purchase of treasury stock |
| (9.8 | ) | |||||
Proceeds from exercise of stock options, net |
| 2.3 | ||||||
Other |
2.0 | 8.2 | ||||||
Net cash used in financing activities |
(261.6 | ) | (117.6 | ) | ||||
Effect of foreign currency translation on cash balances |
1.9 | (0.5 | ) | |||||
(Decrease) increase in cash and cash equivalents |
(13.6 | ) | 9.8 | |||||
Cash and cash equivalents, beginning of year |
105.5 | 71.5 | ||||||
Cash and cash equivalents, end of period |
$ | 91.9 | $ | 81.3 | ||||
Supplemental Presentation Materials Third Quarter 2009 Financial Review and Analysis (unaudited) October 27, 2009 |
Certain statements contained in this document are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements and financial or other business targets are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or anticipated results depending on a variety of factors, including but not limited to risks and uncertainties relating to investment in development activities and new production facilities; fluctuations in cost and availability of raw materials; ability of the Company to achieve and sustain targeted cost reductions; ability of the Company to generate sustained productivity improvement; successful integration of acquisitions; successful implementation of new manufacturing technologies and installation of manufacturing equipment; the financial condition and inventory strategies of customers; customer and supplier concentrations; changes in customer order patterns; loss of significant contract(s) or customer(s); timely development and market acceptance of new products; fluctuations in demand affecting sales to customers; impact of competitive products and pricing; selling prices; business mix shift; volatility of capital and credit markets; impairment of capitalized assets, including goodwill and other intangibles; credit risks; ability of the Company to obtain adequate financing arrangements and to maintain access to capital; fluctuations in interest and tax rates; fluctuations in pension, insurance and employee benefit costs; impact of legal proceedings, including a previous government investigation into industry competitive practices, and any related proceedings or lawsuits pertaining thereto or to the subject matter thereof related to the concluded investigation by the U.S. Department of Justice ("DOJ") (including purported class actions seeking treble damages for alleged unlawful competitive practices, which were filed after the announcement of the DOJ investigation), as well as the impact of potential violations of the U.S. Foreign Corrupt Practices Act; changes in tax laws and regulations; changes in governmental regulations; changes in political conditions; fluctuations in foreign currency exchange rates and other risks associated with foreign operations; worldwide and local economic conditions; impact of epidemiological events on the economy and the Company's customers and suppliers; acts of war, terrorism, and natural disasters; and other factors. The Company believes that the most significant risk factors that could affect its financial performance in the near- term include (1) the impact of economic conditions on underlying demand for the Company's products and on the carrying value of its assets; (2) the impact of competitors' actions, including pricing, expansion in key markets, and product offerings; (3) the degree to which higher costs can be offset with productivity measures and/or passed on to customers through selling price increases, without a significant loss of volume; (4) the impact of an increase in costs associated with the Company's debt; and (5) the ability of the Company to achieve and sustain targeted cost reductions. The financial information presented in this document represents preliminary, unaudited financial results. |
Use of Non-GAAP Financial Measures This presentation contains certain non-GAAP measures as defined by SEC rules. The most directly comparable GAAP measures have been included in the earnings news release for the quarter. Reconciliations of non-GAAP measures to the most directly comparable GAAP measures are included with the financial schedules accompanying the earnings news release for the quarter, along with certain supplemental analysis provided in this document. (See Attachments A-2 through A-5 to Exhibit 99.1, news release dated October 27, 2009.) The Company's non-GAAP financial measures exclude the impact of certain events, activities or strategic decisions. The accounting effects of these events, activities or decisions, which are included in the GAAP measures, may make it difficult to assess the underlying performance of the Company in a single period. By excluding certain accounting effects, both positive and negative (e.g., restructuring charges, asset impairments, legal settlement costs, certain effects of acquisitions and related integration costs, loss from debt extinguishment, gains on sales of assets, etc.), from certain of the Company's GAAP measures, the Company believes that it is providing meaningful supplemental information to facilitate an understanding of the Company's "core" or "underlying" operating results. These non-GAAP measures are used internally to evaluate trends in the Company's underlying business, as well as to facilitate comparison to the results of competitors for a single period. The Company adjusts the estimated full-year GAAP tax rate to exclude the tax rate effect of charges for goodwill and indefinite- lived intangible asset impairments to determine its anticipated adjusted non-GAAP tax rate to derive non-GAAP net income. (See Attachment A-2 to Exhibit 99.1 for discussion of limitations associated with the use of these non-GAAP measures.) The information in this document has been furnished (not filed) under Form 8-K with the SEC and is posted at the Investors section of the Company's Web site. |
October 27, 2009 Third Quarter 2009 Financial Review and Analysis 4 Overview Continued weakness in the macroeconomic environment drove volume declines in all segments Rate of volume decline improved vs. the first half of 2009 Inventory levels in many markets appear to be stabilizing End markets remain soft Restructuring and productivity initiatives more than offset the operating margin impact of the volume decline Well positioned for profitable growth when markets improve: On track to achieve over $160 mil. reduction in fixed costs through restructuring actions Increasing variable margins Investing for long-term growth Remain highly focused on free cash flow: Reduced debt by $140 million in the third quarter; on track to achieve debt reduction target |
Third Quarter Summary Net sales declined 10% from prior year Currency translation reduced sales growth by 4% On an organic basis(1), net sales declined 6% Operating margin increased to 7.3% before restructuring, asset impairment charges, lease cancellation costs, and other items Restructuring and productivity initiatives more than offset the operating margin impact of the volume decline The effect of pricing and material cost trends has offset the cumulative impact of 2008 inflation, contributing to year-on-year margin improvement for the quarter 5 Third Quarter 2009 Financial Review and Analysis October 27, 2009 (1) Throughout this document, all references to organic sales change refer to results before the impact of acquisitions, foreign currency translation, and an extra week in the first quarter of 2009. |
Third Quarter Summary (continued) Restructuring update: Anticipating $160 mil. of annualized savings from restructuring initiated in the fourth quarter of last year, with approx. $75 mil. of benefit (net of transition costs) expected in 2009 Achieved a run rate of nearly 70% of savings target at end of third quarter Effective tax rate for the quarter was negative 7%; adjusted tax rate for the quarter was positive 7.5% 2009 effective and adjusted tax rates are expected to be in the low single-digits and low double-digits, respectively Ongoing annual tax rate expected to be in the low 20% range, varying significantly from quarter to quarter Reported EPS of $0.59 includes $0.23 of restructuring, asset impairment, and other charges Adjusted EPS of $0.82 6 Third Quarter 2009 Financial Review and Analysis October 27, 2009 |
7 Reported Sales Change 2.5% (11.8%) (13.3%) (20.4%) (10.2%) 3Q08 4Q08 1Q09 Organic Sales Change(1) (2.5%) (8.1%) (14.5%) (13.5%) (5.9%) Acquisitions 0.6% 0.6% 0.6% -- -- Currency 4.5% (4.4%) (6.4%) (6.9%) (4.3%) Extra Week -- -- 7.0% -- -- 2Q09 3Q09 Sales Analysis (1) Reported Sales Change (year-over-year) less the impacts of foreign currency translation, acquisitions, and an extra week in 1Q09 (calculation may not tie due to rounding). Third Quarter 2009 Financial Review and Analysis October 27, 2009 |
8 Gross Profit Margin (total Company) 28.1% 25.2% 26.8% Operating Margin (non-GAAP(1)): Pressure-sensitive Materials 9.9% 7.3% 8.1% Retail Information Services (2.1%) 1.9% (0.2%) Office and Consumer Products 16.8% 17.4% 17.3% Other specialty converting businesses 4.6% 1.8% (2.4)% Total Company 7.3% 6.6% 6.2% (1) Earnings before interest and taxes, restructuring and asset impairment charges, and other items detailed in Attachments A-3 and A-4 of Exhibit 99.1. (2) Prior year numbers restated for change in methodology related to allocation of corporate expense to operating segments. 3Q09 3Q08(2) 2Q09 Margin Analysis Third Quarter 2009 Financial Review and Analysis October 27, 2009 |
Key Factors Impacting Margin Gross profit margin improved 290 basis points vs. prior year to 28.1% The benefit of restructuring and other productivity initiatives more than offset the margin impact of lower volume (i.e., reduced fixed-cost leverage) The effect of pricing and material cost trends has offset the cumulative impact of 2008 inflation, contributing to year-on-year margin improvement for the quarter Marketing, general and administrative (MG&A) expense ratio increased by 200 basis points compared to the prior year Absolute MG&A was essentially flat compared to the prior year Combined benefit of restructuring and other productivity initiatives, as well as currency translation (approx. $12 mil.), offset increased spending related to employee costs and new growth-related initiatives 9 Third Quarter 2009 Financial Review and Analysis October 27, 2009 |
10 Third Quarter Segment Overview PRESSURE-SENSITIVE MATERIALS Reported sales of $851 mil., down 9% compared with prior year Organic sales decline of approx. 3% Rate of change in sales (organic basis) for roll materials business, by region: Europe: mid single-digit decline North America: low single-digit decline Emerging Markets: mid single-digit increase Graphics & Reflective sales down low double-digit on an organic basis Excluding restructuring charges and other items, operating margin increased 260 basis points to 9.9% Operating margin increased as productivity offset the impact of reduced fixed-cost leverage, while the effects of pricing and raw material trends continued to cover the cumulative impact of 2008 inflation Third Quarter 2009 Financial Review and Analysis October 27, 2009 |
11 Third Quarter Segment Overview (continued) RETAIL INFORMATION SERVICES Reported sales of $325 mil., down 14% compared with prior year Organic sales decline of approx. 11% Operating margin before restructuring charges and other items declined to negative 2.1%, as reduced fixed-cost leverage, pricing, and other factors more than offset the benefit of restructuring actions and other productivity Continuing initiatives to reduce fixed costs, while introducing new products and improving value-added services to increase market share Third Quarter 2009 Financial Review and Analysis October 27, 2009 |
12 Third Quarter Segment Overview (continued) OFFICE AND CONSUMER PRODUCTS Reported sales of $243 mil., down 7% compared with prior year Organic sales decline of approx. 4%, despite strong back-to-school sales Corporate purchasing activity remains weak Excluding restructuring charges and other items, operating margin declined to 16.8% as the benefit of productivity actions was offset by the impact of reduced fixed-cost leverage OTHER SPECIALTY CONVERTING BUSINESSES Reported sales of $130 mil., down 13% compared with prior year Organic sales decline of approx. 10% Excluding restructuring charges and other items, operating margin increased to 4.6%, as substantial restructuring and productivity improvements more than offset reduced fixed-cost leverage Third Quarter 2009 Financial Review and Analysis October 27, 2009 |
13 ($ Millions) 2009 2008 Net cash provided by operating activities $ 316.9 $ 382.3 Purchase of property, plant and equipment $ (46.7) $ (97.8) Purchase of software and other deferred charges $ (20.4) $ (49.2) Proceeds from sale of investments, net $ 0.3 $ 16.2 Free Cash Flow(1) $ 250.1 $ 251.5 (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. Year-To-Date Cash Flow Third Quarter 2009 Financial Review and Analysis October 27, 2009 |
14 Factors Impacting 2009 Results Currency translation (at current rates, represents approx. 4% headwind to reported sales growth; approx. $20 mil. negative impact to EBIT vs. 2008) Estimated $75 mil. of savings (net of transition costs) from new restructuring actions Estimated $110 mil. restructuring charges associated with these actions Carryover savings of approx. $40 mil. from previously implemented actions Increased investment in new business opportunities Incremental pension and other employee- related expenses Lower interest expense Adjusted tax rate expected to be in the low double-digits 53 weeks in 2009 fiscal year; 14 weeks in first quarter (minimal benefit to FY earnings) Capital expenditures (including IT) of approximately $100 mil. Depreciation and amortization ^ $260 mil. Potential incremental contribution to pension fund ^ $25 mil. Legal settlements of $39 mil. Non-cash impairment charge of $832 mil. 2009 Commentary Fourth Quarter Sequential Trends Third Quarter 2009 Financial Review and Analysis October 27, 2009 Lower seasonal volume Effect of fiscal calendar change reduces sales by approx. $50 mil. Raw material inflation pressure building |
AVERY DENNISON |