Delaware | 1 -7685 | 95-1492269 | ||
(State or other jurisdiction | (Commission | (IRS Employer | ||
of incorporation) | File Number) | Identification No.) |
150 North Orange Grove Boulevard Pasadena, California |
91103 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
(c) | Exhibits | |
99.1 | On October 21, 2008, Avery Dennison Corporation issued a news release announcing its preliminary, unaudited financial results for the third quarter ending September 27, 2008, along with its revised earnings guidance for the 2008 fiscal year. | |
99.2 | On October 21, 2008, Avery Dennison Corporation provided a presentation regarding its preliminary financial review and analysis for the third quarter ending September 27, 2008, along with its revised earnings guidance for the 2008 fiscal year. |
AVERY DENNISON CORPORATION |
||||
Date: October 21, 2008 | By: | /s/ Daniel R. OBryant | ||
Name: | Daniel R. OBryant | |||
Title: | Executive Vice President, Finance and Chief Financial Officer |
|||
Exhibit No. | Description | |
99.1
|
News release dated October 21, 2008. | |
99.2
|
Presentation dated October 21, 2008. |
Q3 | Q3 | % Change vs. P/Y | ||||||||||||||
2008 | 2007 | As Rept | Organic (a) | |||||||||||||
Net sales, by segment: |
||||||||||||||||
Pressure-sensitive Materials |
$ | 936.2 | $ | 868.3 | 8 | % | 1 | % | ||||||||
Retail Information Services |
379.1 | 388.7 | -2 | % | -7 | % | ||||||||||
Office and Consumer Products |
260.4 | 266.9 | -2 | % | -4 | % | ||||||||||
Other specialty converting businesses |
149.1 | 156.5 | -5 | % | -8 | % | ||||||||||
Total net sales |
$ | 1,724.8 | $ | 1,680.4 | 3 | % | -2 | % |
As Reported (GAAP) | Adjusted Non-GAAP (b) | |||||||||||||||||||||||||||||||||||||||
% of Sales | % of Sales | |||||||||||||||||||||||||||||||||||||||
2008 | 2007 | % Change | 2008 | 2007 | 2008 | 2007 | % Change | 2008 | 2007 | |||||||||||||||||||||||||||||||
Operating income before
interest and taxes, by segment: |
||||||||||||||||||||||||||||||||||||||||
Pressure-sensitive Materials |
$ | 60.6 | $ | 68.3 | -11 | % | 6.5 | % | 7.9 | % | $ | 64.7 | $ | 82.3 | -21 | % | 6.9 | % | 9.5 | % | ||||||||||||||||||||
Retail Information Services |
(0.1 | ) | (15.0 | ) | -99 | % | 0.0 | % | -3.9 | % | 5.9 | 13.0 | -55 | % | 1.6 | % | 3.3 | % | ||||||||||||||||||||||
Office and Consumer Products |
40.9 | 48.8 | -16 | % | 15.7 | % | 18.3 | % | 44.2 | 49.3 | -10 | % | 17.0 | % | 18.5 | % | ||||||||||||||||||||||||
Other specialty converting businesses |
0.8 | 7.9 | -90 | % | 0.5 | % | 5.0 | % | 2.1 | 9.4 | -78 | % | 1.4 | % | 6.0 | % | ||||||||||||||||||||||||
Corporate expense |
(5.9 | ) | (7.8 | ) | (2.9 | ) | (2.2 | ) | ||||||||||||||||||||||||||||||||
Total operating income before
interest and taxes |
$ | 96.3 | $ | 102.2 | -6 | % | 5.6 | % | 6.1 | % | $ | 114.0 | $ | 151.8 | -25 | % | 6.6 | % | 9.0 | % | ||||||||||||||||||||
Interest expense |
29.0 | 35.7 | 29.0 | 35.7 | ||||||||||||||||||||||||||||||||||||
Income from operations
before taxes |
$ | 67.3 | $ | 66.5 | 1 | % | 3.9 | % | 4.0 | % | $ | 85.0 | $ | 116.1 | -27 | % | 4.9 | % | 6.9 | % | ||||||||||||||||||||
Taxes on income |
$ | 4.6 | $ | 7.7 | $ | 4.6 | $ | 16.4 | ||||||||||||||||||||||||||||||||
Net income |
$ | 62.7 | $ | 58.8 | 7 | % | 3.6 | % | 3.5 | % | $ | 80.4 | $ | 99.7 | -19 | % | 4.7 | % | 5.9 | % | ||||||||||||||||||||
Net income per common share,
assuming dilution |
$ | 0.63 | $ | 0.59 | 7 | % | $ | 0.81 | $ | 1.01 | -20 | % | ||||||||||||||||||||||||||||
2008 | 2007 | |||||||||||||||||||||||||||||||||||||||
YTD Free Cash Flow (c) |
$ | 251.5 | $ | 129.4 |
Note: This table has been added to the Companys quarterly earnings disclosure to provide greater ease of reference and facilitate trend analysis. | ||
a) | Percent change in sales before the impact of acquisitions, divestitures, and foreign currency translation. | |
b) | Excludes restructuring and asset impairment charges, transition costs associated with acquisition integrations, and other items (see accompanying schedules A-3 and A-4 for reconciliation to GAAP measures). | |
c) | Free Cash Flow (a non-GAAP measure) as used herein is defined as net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net (see accompanying schedule A-3 for reconciliation to GAAP measure). |
(UNAUDITED) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep. 27, 2008 | Sep. 29, 2007 | Sep. 27, 2008 | Sep. 29, 2007 | |||||||||||||
Net sales |
$ | 1,724.8 | $ | 1,680.4 | $ | 5,198.9 | $ | 4,593.8 | ||||||||
Cost of products sold |
1,290.5 | 1,214.2 | 3,850.3 | 3,352.9 | ||||||||||||
Gross profit |
434.3 | 466.2 | 1,348.6 | 1,240.9 | ||||||||||||
Marketing, general & administrative expense |
325.5 | 330.4 | 994.5 | 849.5 | ||||||||||||
Interest expense |
29.0 | 35.7 | 87.8 | 70.9 | ||||||||||||
Other expense, net (1) |
12.5 | 33.6 | 23.9 | 43.2 | ||||||||||||
Income from operations before taxes |
67.3 | 66.5 | 242.4 | 277.3 | ||||||||||||
Taxes on income |
4.6 | 7.7 | 18.9 | 53.2 | ||||||||||||
Net income |
$ | 62.7 | $ | 58.8 | $ | 223.5 | $ | 224.1 | ||||||||
Per share amounts: |
||||||||||||||||
Net income per common share, assuming dilution |
$ | 0.63 | $ | 0.59 | $ | 2.26 | $ | 2.27 | ||||||||
Average common shares outstanding,
assuming dilution |
98.9 | 98.9 | 98.9 | 98.9 | ||||||||||||
Common shares outstanding at period end |
98.5 | 98.3 | 98.5 | 98.3 | ||||||||||||
(1) | Other expense for the third quarter of 2008 includes $12.5 of restructuring costs, asset impairment and lease cancellation charges. | |
Other expense for the third quarter of 2007 includes $28.8 of asset impairment charges, restructuring costs and lease cancellation charges and $4.8 of certain non-recurring financing costs. | ||
Other expense, net, for 2008 YTD includes $28.4 of restructuring costs and asset impairment and lease cancellation charges, partially offset by ($4.5) related to a gain on sale of investments. | ||
Other expense, net, for 2007 YTD includes $41.3 of asset impairment charges, restructuring costs and lease cancellation charges, $4.8 of certain non-recurring financing costs and $.3 of expenses related to a divestiture, partially offset by reversal of an accrual of ($3.2) related to a patent lawsuit. |
(UNAUDITED) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep. 27, 2008 | Sep. 29, 2007 | Sep. 27, 2008 | Sep. 29, 2007 | |||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Margin: |
||||||||||||||||
Net sales |
$ | 1,724.8 | $ | 1,680.4 | $ | 5,198.9 | $ | 4,593.8 | ||||||||
Income from operations before taxes |
$ | 67.3 | $ | 66.5 | $ | 242.4 | $ | 277.3 | ||||||||
GAAP Operating Margin |
3.9 | % | 4.0 | % | 4.7 | % | 6.0 | % | ||||||||
Income from operations before taxes |
$ | 67.3 | $ | 66.5 | $ | 242.4 | $ | 277.3 | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
8.7 | 7.5 | 19.2 | 10.5 | ||||||||||||
Asset impairment and lease cancellation charges |
3.8 | 12.4 | 9.2 | 12.4 | ||||||||||||
Asset impairment charges acquisition related (1) |
| 8.9 | | 18.4 | ||||||||||||
Transition costs associated with acquisition integrations (2) |
5.2 | 16.0 | 17.9 | 26.2 | ||||||||||||
Other (3) |
| 4.8 | (4.5 | ) | 1.9 | |||||||||||
Interest expense |
29.0 | 35.7 | 87.8 | 70.9 | ||||||||||||
Adjusted non-GAAP operating income before taxes and interest expense |
$ | 114.0 | $ | 151.8 | $ | 372.0 | $ | 417.6 | ||||||||
Adjusted Non-GAAP Operating Margin |
6.6 | % | 9.0 | % | 7.2 | % | 9.1 | % | ||||||||
Reconciliation of GAAP to Non-GAAP Net Income: |
||||||||||||||||
As reported net income |
$ | 62.7 | $ | 58.8 | $ | 223.5 | $ | 224.1 | ||||||||
Non-GAAP adjustments, net of taxes: |
||||||||||||||||
Restructuring costs |
8.7 | 6.2 | 17.5 | 8.6 | ||||||||||||
Asset impairment and lease cancellation charges |
3.8 | 10.2 | 8.3 | 10.2 | ||||||||||||
Asset impairment charges acquisition related |
| 7.3 | | 14.6 | ||||||||||||
Transition costs associated with acquisition integrations |
5.2 | 13.2 | 15.9 | 21.0 | ||||||||||||
Other |
| 4.0 | (3.8 | ) | 1.8 | |||||||||||
Adjusted Non-GAAP Net Income |
$ | 80.4 | $ | 99.7 | $ | 261.4 | $ | 280.3 | ||||||||
(UNAUDITED) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
Sep. 27, 2008 | Sep. 29, 2007 | Sep. 27, 2008 | Sep. 29, 2007 | |||||||||||||
Reconciliation of GAAP to Non-GAAP Earnings Per Share: |
||||||||||||||||
As reported income per common share, assuming dilution |
$ | 0.63 | $ | 0.59 | $ | 2.26 | $ | 2.27 | ||||||||
Non-GAAP adjustments per share, net of taxes: |
||||||||||||||||
Restructuring costs |
0.09 | 0.06 | 0.18 | 0.09 | ||||||||||||
Asset impairment and lease cancellation charges |
0.04 | 0.11 | 0.08 | 0.11 | ||||||||||||
Asset impairment charges acquisition related |
| 0.07 | | 0.14 | ||||||||||||
Transition costs associated with acquisition integrations |
0.05 | 0.14 | 0.16 | 0.21 | ||||||||||||
Other |
| 0.04 | (0.04 | ) | 0.02 | |||||||||||
Adjusted Non-GAAP income per common share,
assuming dilution |
$ | 0.81 | $ | 1.01 | $ | 2.64 | $ | 2.84 | ||||||||
Average common shares outstanding,
assuming dilution |
98.9 | 98.9 | 98.9 | 98.9 | ||||||||||||
(1) | 2007 QTD and YTD includes asset impairment charges related to software assets. | |
(2) | 2008 and 2007 QTD and YTD includes transition costs associated with acquisition integrations and change-in-control costs reported in marketing, general & administrative and other expense. 2007 QTD and YTD includes inventory step-up impact reported in cost of products sold. | |
(3) | 2008 QTD and YTD includes a gain on sale of investments. | |
2007 QTD and YTD includes $4.8 of certain non-recurring financing costs and YTD includes $.3 of expenses related to a divestiture, partially offset by reversal of an accrual of ($3.2) related to a patent lawsuit. |
(UNAUDITED) | ||||||||
Nine Months Ended | ||||||||
Sep. 27, 2008 | Sep. 29, 2007 | |||||||
Reconciliation of GAAP to Non-GAAP Cash Flow: |
||||||||
Net cash provided by operating activities |
$ | 382.3 | $ | 305.6 | ||||
Purchase of property, plant and equipment |
(97.8 | ) | (136.3 | ) | ||||
Purchase of software and other deferred charges |
(49.2 | ) | (39.9 | ) | ||||
Proceeds from sale of investments, net |
16.2 | | ||||||
Free Cash Flow |
$ | 251.5 | $ | 129.4 | ||||
(UNAUDITED) | ||||||||||||||||||||||||
Third Quarter Ended | ||||||||||||||||||||||||
NET SALES | OPERATING INCOME | OPERATING MARGINS | ||||||||||||||||||||||
2008 | 2007 | 2008 (1) | 2007 (2) | 2008 | 2007 | |||||||||||||||||||
Pressure-sensitive Materials |
$ | 936.2 | $ | 868.3 | $ | 60.6 | $ | 68.3 | 6.5 | % | 7.9 | % | ||||||||||||
Retail Information Services |
379.1 | 388.7 | (0.1 | ) | (15.0 | ) | 0.0 | % | (3.9 | %) | ||||||||||||||
Office and Consumer Products |
260.4 | 266.9 | 40.9 | 48.8 | 15.7 | % | 18.3 | % | ||||||||||||||||
Other specialty converting businesses |
149.1 | 156.5 | 0.8 | 7.9 | 0.5 | % | 5.0 | % | ||||||||||||||||
Corporate Expense |
N/A | N/A | (5.9 | ) | (7.8 | ) | N/A | N/A | ||||||||||||||||
Interest Expense |
N/A | N/A | (29.0 | ) | (35.7 | ) | N/A | N/A | ||||||||||||||||
TOTAL FROM OPERATIONS |
$ | 1,724.8 | $ | 1,680.4 | $ | 67.3 | $ | 66.5 | 3.9 | % | 4.0 | % | ||||||||||||
(1) | Operating income for the third quarter of 2008 includes $12.5 of restructuring costs, asset impairment and lease cancellation charges, and $5.2 of transition costs associated with acquisition integrations; of the total $17.7, the Pressure-sensitive Materials segment recorded $4.1, the Retail Information Services segment recorded $6.0, the Office and Consumer Products segment recorded $3.3, the other specialty converting businesses recorded $1.3 and Corporate recorded $3.0. | |
(2) | Operating income for the third quarter of 2007 includes $28.8 of asset impairment charges, restructuring costs and lease cancellation charges, $16 of transition costs associated with Paxar integration and $4.8 of certain non-recurring financing costs; of the total $49.6, the Pressure-sensitive Materials segment recorded $14, the Retail Information Services segment recorded $28, the Office and Consumer Products segment recorded $.5, the other specialty converting businesses recorded $1.5 and Corporate recorded $5.6. |
Third Quarter Ended | ||||||||||||||||
OPERATING INCOME | OPERATING MARGINS | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Pressure-sensitive Materials |
||||||||||||||||
Operating income, as reported |
$ | 60.6 | $ | 68.3 | 6.5 | % | 7.9 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
0.9 | 3.1 | 0.1 | % | 0.4 | % | ||||||||||
Asset impairment and lease cancellation charges |
3.2 | 10.9 | 0.3 | % | 1.2 | % | ||||||||||
Adjusted non-GAAP operating income |
$ | 64.7 | $ | 82.3 | 6.9 | % | 9.5 | % | ||||||||
Retail Information Services |
||||||||||||||||
Operating income, as reported |
$ | (0.1 | ) | $ | (15.0 | ) | 0.0 | % | (3.9 | %) | ||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
0.8 | 3.1 | 0.2 | % | 0.8 | % | ||||||||||
Asset impairment charges acquisition related |
| 8.9 | | 2.3 | % | |||||||||||
Transition costs associated with acquisition integrations |
5.2 | 16.0 | 1.4 | % | 4.1 | % | ||||||||||
Adjusted non-GAAP operating income |
$ | 5.9 | $ | 13.0 | 1.6 | % | 3.3 | % | ||||||||
Office and Consumer Products |
||||||||||||||||
Operating income, as reported |
$ | 40.9 | $ | 48.8 | 15.7 | % | 18.3 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
2.7 | 0.1 | 1.1 | % | 0.1 | % | ||||||||||
Asset impairment and lease cancellation charges |
0.6 | 0.4 | 0.2 | % | 0.1 | % | ||||||||||
Adjusted non-GAAP operating income |
$ | 44.2 | $ | 49.3 | 17.0 | % | 18.5 | % | ||||||||
Other specialty converting businesses |
||||||||||||||||
Operating income, as reported |
$ | 0.8 | $ | 7.9 | 0.5 | % | 5.0 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
1.3 | 1.2 | 0.9 | % | 0.8 | % | ||||||||||
Asset impairment charges |
| 0.3 | | 0.2 | % | |||||||||||
Adjusted non-GAAP operating income |
$ | 2.1 | $ | 9.4 | 1.4 | % | 6.0 | % | ||||||||
(UNAUDITED) | ||||||||||||||||||||||||
Nine Months Year-to-Date | ||||||||||||||||||||||||
NET SALES | OPERATING INCOME | OPERATING MARGINS | ||||||||||||||||||||||
2008 | 2007 | 2008 (1) | 2007 (2) | 2008 | 2007 | |||||||||||||||||||
Pressure-sensitive Materials |
$ | 2,835.7 | $ | 2,607.6 | $ | 210.5 | $ | 239.7 | 7.4 | % | 9.2 | % | ||||||||||||
Retail Information Services |
1,189.3 | 764.6 | 14.8 | (7.0 | ) | 1.2 | % | (0.9 | %) | |||||||||||||||
Office and Consumer Products |
710.2 | 744.0 | 102.5 | 117.5 | 14.4 | % | 15.8 | % | ||||||||||||||||
Other specialty converting businesses |
463.7 | 477.6 | 15.5 | 26.4 | 3.3 | % | 5.5 | % | ||||||||||||||||
Corporate Expense |
N/A | N/A | (13.1 | ) | (28.4 | ) | N/A | N/A | ||||||||||||||||
Interest Expense |
N/A | N/A | (87.8 | ) | (70.9 | ) | N/A | N/A | ||||||||||||||||
TOTAL FROM OPERATIONS |
$ | 5,198.9 | $ | 4,593.8 | $ | 242.4 | $ | 277.3 | 4.7 | % | 6.0 | % | ||||||||||||
(1) | Operating income for 2008 includes $28.4 of restructuring costs and asset impairment and lease cancellation charges, and $17.9 of transition costs associated with acquisition integrations, partially offset by ($4.5) related to a gain on sale of investments; of the total $41.8, the Pressure-sensitive Materials segment recorded $7.9, the Retail Information Services segment recorded $25.5, the Office and Consumer Products segment recorded $7.6, the other specialty converting businesses recorded $1.4 and Corporate recorded ($.6). | |
(2) | Operating income for 2007 includes $41.3 of asset impairment charges, restructuring costs and lease cancellation charges, $26.2 of transition costs associated with Paxar integration, $4.8 of certain non-recurring financing costs and $.3 of expenses related to a divestiture, partially offset by reversal of ($3.2) related to a patent lawsuit; of the total $69.4, the Pressure-sensitive Materials segment recorded $12.8, the Retail Information Services segment recorded $48.1, the Office and Consumer Products segment recorded $1.4, the other specialty converting businesses recorded $1.5 and Corporate recorded $5.6. |
Nine Months Year-to-Date | ||||||||||||||||
OPERATING INCOME | OPERATING MARGINS | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Pressure-sensitive Materials |
||||||||||||||||
Operating income, as reported |
$ | 210.5 | $ | 239.7 | 7.4 | % | 9.2 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
2.1 | 5.1 | 0.1 | % | 0.2 | % | ||||||||||
Asset impairment and lease cancellation charges |
5.8 | 10.9 | 0.2 | % | 0.4 | % | ||||||||||
Reversal of an accrual for a lawsuit |
| (3.2 | ) | | (0.1 | %) | ||||||||||
Adjusted non-GAAP operating income |
$ | 218.4 | $ | 252.5 | 7.7 | % | 9.7 | % | ||||||||
Retail Information Services |
||||||||||||||||
Operating income, as reported |
$ | 14.8 | $ | (7.0 | ) | 1.2 | % | (0.9 | %) | |||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
4.8 | 3.5 | 0.4 | % | 0.5 | % | ||||||||||
Asset impairment and lease cancellation charges |
2.8 | | 0.3 | % | | |||||||||||
Asset impairment charges acquisition related |
| 18.4 | | 2.4 | % | |||||||||||
Transition costs associated with acquisition integrations |
17.9 | 26.2 | 1.5 | % | 3.4 | % | ||||||||||
Adjusted non-GAAP operating income |
$ | 40.3 | $ | 41.1 | 3.4 | % | 5.4 | % | ||||||||
Office and Consumer Products |
||||||||||||||||
Operating income, as reported |
$ | 102.5 | $ | 117.5 | 14.4 | % | 15.8 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
7.0 | 0.7 | 1.0 | % | 0.1 | % | ||||||||||
Asset impairment and lease cancellation charges |
0.6 | 0.4 | 0.1 | % | 0.1 | % | ||||||||||
Expenses related to a divestiture |
| 0.3 | | | ||||||||||||
Adjusted non-GAAP operating income |
$ | 110.1 | $ | 118.9 | 15.5 | % | 16.0 | % | ||||||||
Other specialty converting businesses |
||||||||||||||||
Operating income, as reported |
$ | 15.5 | $ | 26.4 | 3.3 | % | 5.5 | % | ||||||||
Non-GAAP adjustments: |
||||||||||||||||
Restructuring costs |
1.4 | 1.2 | 0.3 | % | 0.3 | % | ||||||||||
Asset impairment charges |
| 0.3 | | | ||||||||||||
Adjusted non-GAAP operating income |
$ | 16.9 | $ | 27.9 | 3.6 | % | 5.8 | % | ||||||||
2008 | ||
Guidance | ||
(revised) | ||
Reconciliation of GAAP to Non-GAAP Earnings Per Share Guidance: |
||
Reported (GAAP) Earnings Per Share |
$2.65 - $2.85 | |
Add Back: |
||
Estimated Integration Transition Costs, Restructuring and Asset Impairment Charges |
~ $0.50 | |
Adjusted (non-GAAP) Earnings Per Share |
$3.15 - $3.35 |
(UNAUDITED) | ||||||||
Sep. 27, 2008 | Sep. 29, 2007 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 81.3 | $ | 77.3 | ||||
Trade accounts receivable, net |
1,120.7 | 1,112.4 | ||||||
Inventories, net |
648.7 | 657.1 | ||||||
Other current assets |
286.2 | 231.2 | ||||||
Total current assets |
2,136.9 | 2,078.0 | ||||||
Property, plant and equipment, net |
1,543.3 | 1,569.0 | ||||||
Other assets |
2,704.8 | 2,490.3 | ||||||
$ | 6,385.0 | $ | 6,137.3 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Short-term and current portion of long-term debt |
$ | 721.6 | $ | 1,572.3 | ||||
Accounts payable |
730.6 | 660.3 | ||||||
Other current liabilities |
673.2 | 635.5 | ||||||
Total current liabilities |
2,125.4 | 2,868.1 | ||||||
Long-term debt |
1,545.2 | 755.5 | ||||||
Other long-term liabilities |
615.8 | 599.7 | ||||||
Shareholders equity: |
||||||||
Common stock |
124.1 | 124.1 | ||||||
Capital in excess of par value |
747.4 | 832.3 | ||||||
Retained earnings |
2,382.3 | 2,254.5 | ||||||
Accumulated other comprehensive income |
75.0 | 30.5 | ||||||
Cost of unallocated ESOP shares |
(3.8 | ) | (5.7 | ) | ||||
Employee stock benefit trusts |
(358.7 | ) | (463.5 | ) | ||||
Treasury stock at cost |
(867.7 | ) | (858.2 | ) | ||||
Total shareholders equity |
2,098.6 | 1,914.0 | ||||||
$ | 6,385.0 | $ | 6,137.3 | |||||
(UNAUDITED) | ||||||||
Nine Months Ended | ||||||||
Sep. 27, 2008 | Sep. 29, 2007 | |||||||
Operating Activities: |
||||||||
Net income |
$ | 223.5 | $ | 224.1 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
154.8 | 128.8 | ||||||
Amortization |
51.3 | 35.6 | ||||||
Deferred taxes |
(33.0 | ) | 12.6 | |||||
Asset impairment and net loss on sale and disposal of assets |
16.4 | 36.4 | ||||||
Stock-based compensation |
24.0 | 15.5 | ||||||
Other non-cash items, net |
9.5 | (7.6 | ) | |||||
446.5 | 445.4 | |||||||
Changes in assets and liabilities |
(64.2 | ) | (139.8 | ) | ||||
Net cash provided by operating activities |
382.3 | 305.6 | ||||||
Investing Activities: |
||||||||
Purchase of property, plant and equipment |
(97.8 | ) | (136.3 | ) | ||||
Purchase of software and other deferred charges |
(49.2 | ) | (39.9 | ) | ||||
Payments for acquisitions |
(130.6 | ) | (1,285.2 | ) | ||||
Proceeds from sale of assets |
5.0 | 2.8 | ||||||
Proceeds from sale of investments, net |
16.2 | | ||||||
Other |
2.0 | (0.2 | ) | |||||
Net cash used in investing activities |
(254.4 | ) | (1,458.8 | ) | ||||
Financing Activities: |
||||||||
Net (decrease) increase in borrowings (maturities of 90 days or less) |
(386.3 | ) | 1,263.1 | |||||
Additional borrowings (maturities longer than 90 days) |
400.1 | 248.8 | ||||||
Payments of debt (maturities longer than 90 days) |
(0.7 | ) | (181.9 | ) | ||||
Dividends paid |
(131.4 | ) | (128.0 | ) | ||||
Purchase of treasury stock |
(9.8 | ) | (63.2 | ) | ||||
Proceeds from exercise of stock options, net |
2.3 | 34.4 | ||||||
Other |
8.2 | (2.5 | ) | |||||
Net cash (used in) provided by financing activities |
(117.6 | ) | 1,170.7 | |||||
Effect of foreign currency translation on cash balances |
(0.5 | ) | 1.3 | |||||
Increase in cash and cash equivalents |
9.8 | 18.8 | ||||||
Cash and cash equivalents, beginning of period |
71.5 | 58.5 | ||||||
Cash and cash equivalents, end of period |
$ | 81.3 | $ | 77.3 | ||||
Third Quarter 2008 Financial Review and Analysis (Unaudited) October 21, 2008 |
Certain statements contained in this document are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements and financial or other business targets are subject to certain risks and uncertainties. Actual results and trends may differ materially from historical or expected results depending on a variety of factors, including but not limited to risks and uncertainties relating to investment in development activities and new production facilities; fluctuations in cost and availability of raw materials; ability of the Company to achieve and sustain targeted cost reductions, including synergies expected from the integration of the Paxar business in the time and at the cost anticipated; ability of the Company to generate sustained productivity improvement; successful integration of acquisitions; successful implementation of new manufacturing technologies and installation of manufacturing equipment; the financial condition and inventory strategies of customers; customer and supplier concentrations; changes in customer order patterns; loss of significant contract(s) or customer(s); timely development and market acceptance of new products; fluctuations in demand affecting sales to customers; impact of competitive products and pricing; selling prices; business mix shift; volatility of capital and credit markets; credit risks; ability of the Company to obtain adequate financing arrangements and to maintain access to capital; fluctuations in interest rates; fluctuations in pension, insurance and employee benefit costs; impact of legal proceedings, including previous government investigations into industry competitive practices, and any related proceedings or lawsuits pertaining thereto or to the subject matter thereof related to the concluded investigations by the U.S. Department of Justice ("DOJ"), the European Commission, and the Canadian Department of Justice (including purported class actions seeking treble damages for alleged unlawful competitive practices, which were filed after the announcement of the DOJ investigation), as well as the impact of potential violations of the U.S. Foreign Corrupt Practices Act; changes in governmental regulations; changes in political conditions; fluctuations in foreign currency exchange rates and other risks associated with foreign operations; worldwide and local economic conditions; impact of epidemiological events on the economy and the Company's customers and suppliers; acts of war, terrorism, natural disasters; and other factors. The Company believes that the most significant risk factors that could affect its ability to achieve its stated financial expectations in the near-term include (1) the impact of economic conditions on underlying demand for the Company's products; (2) the degree to which higher raw material and energy-related costs can be passed on to customers through selling price increases, without a significant loss of volume; (3) the impact of competitors' actions, including pricing, expansion in key markets, and product offerings; (4) potential adverse developments in legal proceedings and/or investigations regarding competitive activities, including possible fines, penalties, judgments or settlements; and (5) the ability of the Company to achieve and sustain targeted cost reductions, including expected synergies associated with the Paxar acquisition. The financial information presented in this document represents preliminary, unaudited financial results. Slide 3 |
Use of Non-GAAP Financial Measures This presentation contains certain non-GAAP measures as defined by SEC rules. The most directly comparable GAAP measures have been included in the earnings news release for the quarter. Reconciliations of non-GAAP measures to the most directly comparable GAAP measures are included with the financial statements accompanying the earnings news release for the quarter, along with certain supplemental analysis provided in this document. (See Attachments A-2 through A-6 to Exhibit 99.1, news release dated October 21, 2008.) The Company's non-GAAP financial measures exclude the impact of certain events, activities or strategic decisions. The accounting effects of these events, activities or decisions, which are included in the GAAP measures, may make it difficult to assess the underlying performance of the Company in a single period. By excluding certain accounting effects, both positive and negative (e.g., gains on sales of assets, restructuring charges, asset impairments, effects of acquisitions and related costs, etc.), from certain of the Company's GAAP measures, the Company believes that it is providing meaningful supplemental information to facilitate an understanding of the Company's "core" or "underlying" operating results. These non-GAAP measures are used internally to evaluate trends in the Company's underlying business, as well as to facilitate comparison to the results of competitors for a single period. The Company applies the anticipated full-year GAAP tax rate to the non-GAAP adjustments to determine adjusted non-GAAP net income. (See Attachment A-2 to Exhibit 99.1 for discussion of limitations associated with the use of these non-GAAP measures.) The information in this document has been furnished (not filed) under Form 8-K with the SEC and is posted at the Investors section of the Company's Web site. Slide 5 |
Actions underway to address challenging near-term business conditions Sales trend weakened, impacted by economic slowdown Consolidated organic revenue declined 2% PSM organic revenue grew slightly driven by emerging markets. Growth slowed sequentially, reflecting weakening trends in North America and Europe, and a slower rate of growth in emerging markets Weak NA retail environment continued to impact RIS and Office Products; European end market weakened sequentially for RIS Operating margin decreased due to raw material inflation and reduced fixed cost leverage Actions underway to weather the storm and position Company for economic rebound: Implementing additional price increases in Roll Materials, Office Products, and RIS Executing Paxar integration Driving increased productivity across organization Protecting investment in key growth programs (RFID, emerging markets, RIS, other) Delivering significant increase in free cash flow |
Third Quarter Overview Net sales increased 2.6% over prior year; 2.4% decline in sales on an organic basis Net effect of DM Label acquisition was 0.6% Currency added 4.5% ($0.03 benefit to earnings per share) Operating margin before restructuring and asset impairment charges and transition costs associated with acquisition integrations declined by 240 basis points vs. prior year Decline reflects raw material inflation and reduced fixed cost leverage, partially offset by productivity improvement and pricing actions Margin decline expected to continue into Q4, as benefits from pricing and productivity actions are offset by increased inflation and weakening external environment |
Third Quarter Overview (continued) Effective tax rate for the quarter was 6.8%, reflecting geographic income mix and other factors Annual effective tax rate for 2008 expected to be in the range of 8% to 10%, subject to changes in geographic income mix Ongoing annual tax rate expected to be in the 17%-19% range for the foreseeable future Reported E.P.S. of $0.63 includes $0.18 of restructuring charges, asset impairment, and transition costs for acquisition integrations $0.05 of transition costs associated with integrations $0.13 of restructuring and asset impairment charges Adjusted E.P.S. of $0.81 |
Reported Sales Growth 18.5% 21.4% 18.4% 20.0% 2.6% Underlying Sales Trends (1) Reported Sales Growth less the impacts of foreign currency translation and acquisitions, net of divestitures (calculation may not tie due to rounding). Q3-07 Q4-07 Q1-08 Organic Sales Growth(1) (0.1)% (0.6)% (1.9)% (0.6)% (2.4)% Acquisitions, Net of Divestitures 14.5% 15.1% 14.1% 13.5% 0.6% Currency 4.1% 7.0% 6.1% 7.1% 4.5% Q2-08 Q3-08 |
Gross Profit Margin (total Company) 25.2% 27.7% 26.8% Operating Margin (non-GAAP(1)): Pressure-sensitive Materials 6.9% 9.5% 8.2% Retail Information Services 1.6% 3.3% 7.0% Office and Consumer Products 17.0% 18.5% 17.3% Other Specialty Converting 1.4% 6.0% 3.5% Total Company 6.6% 9.0% 8.5% (1) Earnings before interest and taxes, restructuring and asset impairment charges, and other items detailed in Attachments A-3 and A-4 of Exhibit 99.1. Q3-08 Q3-07 Q2-08 Margin Analysis (Q3-07 restated for P/Y change in LIFO accounting) |
Key Factors Impacting Margin(1) Gross profit margin declined by 270 basis points compared to prior year Decline reflects raw material inflation and reduced fixed cost leverage, partially offset by benefits from productivity and pricing actions Marketing, general and administrative (MG&A) expense ratio improved by 20 basis points compared to the prior year Absolute MG&A spending (before integration costs) increased by approximately $4 mil. compared to the prior year, as cost reductions were more than offset by currency translation (approx. $12 mil.), MG&A related to DM Label acquisition (approx. $3 mil.), and incremental amortization of intangibles (approx. $2 mil.) (1) Comparisons to prior year exclude acquisition integration costs incurred in both years; see Slide 16 for reconciliation |
PRESSURE-SENSITIVE MATERIALS Reported sales of $936 mil., up 8% compared with prior year Organic sales growth of approx. 1% Change in sales for roll materials business by region, adjusted for the effect of currency and intercompany sales: Europe approximately flat with prior year North America declined at low single digit rate Asia growth just above 10% South America up high single digit rate Graphics & Reflective business down mid single digit rate before currency Excluding restructuring charges and other items, operating margin declined 260 basis points vs. prior year to 6.9%, as the effects of raw material inflation and negative product mix more than offset the benefit of price increases, restructuring and other productivity initiatives Additional pricing actions underway Q3-2008 Segment Overview |
Q3-2008 Segment Overview (continued) RETAIL INFORMATION SERVICES Reported sales of $379 mil., down 2% compared with prior year Organic sales decline of approx. 7% Continued weakness of domestic retail apparel market and further weakening in Europe Operating margin before transition costs, restructuring, and other items declined 170 basis points to 1.6%, as incremental integration savings (approx. $13 mil.) and other productivity actions were more than offset by the effects of: Lower volume (reduced fixed cost leverage) Employee-related, raw material and other cost inflation Incremental intangible amortization (approx. $2 mil.) |
Q3-2008 Segment Overview (continued) OFFICE AND CONSUMER PRODUCTS Reported sales of $260 mil., down 2% compared with prior year Organic sales decline of approx. 4%; benefit of delay in orders related to back- to-school season (from Q2 to Q3) was more than offset by weak end market demand Excluding restructuring charges and other items, operating margin declined by 150 basis points to 17.0%, reflecting raw material inflation and reduced fixed cost leverage, partially offset by restructuring and other productivity initiatives Additional price increases to take effect January 1 OTHER SPECIALTY CONVERTING Reported sales of $149 mil., down 5% compared with prior year Organic sales decline of approx. 8%, or approx. 7% when adjusted for exit of low margin distribution business Excluding restructuring charges and other items, operating margin declined by 460 basis points to 1.4%, as the benefit of productivity initiatives, as well as a reduction in the loss from RFID, was more than offset by reduced fixed cost leverage and cost inflation |
Third Quarter YTD Cash Flow and Debt-To-Total Capital (Millions, except as noted) 2008 2007 Net cash provided by operating activities $ 382.3 $ 305.6 Purchase of property, plant and equipment $ (97.8) $(136.3) Purchase of software and other deferred charges $ (49.2) $ (39.9) Proceeds from sale of investments, net $ 16.2 $ 0.0 Free Cash Flow(1) $ 251.5 $ 129.4 Dividends paid $(131.4) $(128.0) Purchase of treasury stock $ (9.8) $ (63.2) Total debt to total capital 51.9% 54.9% (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other d eferred charges, plus proceeds from sale of investments, net. (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. (1) Net cash provided by operating activities (as reported), less purchase of property, plant, equipment, software, and other deferred charges, plus proceeds from sale of investments, net. |
2008 Earnings Guidance (revised): Key Assumptions Reported revenue up nearly 12% Sales flat to down slightly on organic basis Current Assumptions Previous Assumptions Reported revenue up 8% - 9% Sales down ~ 2% on organic basis ~ 4% from currency ~ 6.5% from acquisitions Raw material cost inflation of approximately 4% (~ $125 mil.), partially offset with benefit from global sourcing strategies, material cost- outs, and price increases Operating margin ~ 7% Unchanged Effective tax rate of 8% to 10% Unchanged Raw material cost inflation of approximately 3.5% (~ $110 mil.) Operating margin ~ 8% Interest expense of $115 to $120 mil. Effective tax rate of 14% to 16% Negligible change in shares outstanding |
2008 Earnings and Free Cash Flow Guidance 2008 Guidance Reported (GAAP) Earnings Per Share $2.65 - $2.85 Add Back: Estimated Integration Transition Costs, Restructuring and Asset Impairment Charges ~ $0.50 Adjusted (non-GAAP) Earnings Per Share $3.15 to $3.35 Capital Expenditures & Investments in Software (ex-integration) ~ $155 mil. Free Cash Flow (before dividends) ~ $375 mil. Cash Costs of Paxar Integration (before tax) ~ $ 65 mil. (revised) |
Backup: Third Quarter Margin Comparison Reconciliation for Effects of Acquisition Integration Costs Reconciliation for Effects of Acquisition Integration Costs Reconciliation for Effects of Acquisition Integration Costs |